SEL Manufacturing Co Ltd
NSE: SELMC · Other · sector
₹21.63NSE close 2026-10-26
Key numbers
Market cap₹72 cr
Price₹21.63
52w high / low₹43 / ₹22
P/E–Sector median 14.4x
P/B–Sector median 1.7x
Book value₹-120.6
Dividend yield–Sector median 0.37%
ROE–Sector median 13.8%
ROCE-14.9%Sector median 19.6%
OPM-14.1%Sector median 10.4%
Debt / equity–Sector median 0.29x
EV/EBITDA–Sector median 8.4x
Interest cover-1.1x
Current ratio0.02x
Sales growth 3y-69.7%Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹985 cr (FY26): borrowings are higher by ₹982 cr.
- Borrowings rose in each of the last 3 years (₹932 cr → ₹985 cr).
- Operating profit covered interest -1.1x in the last 12 months.
- 36.00% of the promoters' shares are pledged (27.0% of all shares).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 8 of the last 8 quarters.
- Revenue was higher than a year earlier in 1 of the last 4 quarters.
- Debtor days went from 1 (FY24) to 13 (FY26).
- No dividend in the last 5 financial years.
- Price ₹21.63 on 2026-10-26: -50.1% from the 52-week high, +0.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹58.18 · low ₹21.63
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | 3 | 6 | 5 | 2 | 2 | 3 |
| EBITDA | -2 | 26 | 1 | 0 | -1 | -0 | 1 | -2 |
| OPM % | -50.7% | 565.0% | 48.2% | 3.3% | -11.7% | -2.9% | 31.5% | -61.5% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -43 | -16 | -40 | -41 | -44 | -41 | -42 | -42 |
| EPS (₹) | -13.00 | -4.82 | -12.09 | -12.39 | -13.34 | -12.30 | -12.63 | -12.67 |
| Revenue YoY | +8.6% | -54.6% | -18.3% | -47.7% | ||||
| Profit YoY | – | – | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 420 | 554 | 374 | 33 | 15 | 13 |
| EBITDA | -3 | -61 | -44 | 32 | 0 | -2 |
| Net profit | -131 | -186 | -193 | -131 | -168 | -169 |
| EPS (₹) | -39.60 | -56.11 | -58.23 | -39.45 | -50.66 | -50.94 |
| Revenue growth | +32.0% | -32.5% | -91.2% | -53.1% | -29.5% | |
| Profit growth | – | – | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -69.7% | – | -29.5% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -30.4% (2y) | -45.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 148 | -56 | -209 | -400 |
| Borrowings | – | 932 | 940 | 962 | 985 |
| Cash & equivalents | – | 3 | 3 | 3 | 2 |
| Total assets | – | 1,225 | 1,055 | 948 | 859 |
| Fixed assets | – | 1,073 | 977 | 883 | 795 |
| Capital work in progress | – | 42 | 42 | 42 | 42 |
| Investments | – | 1 | 1 | 0 | 0 |
| Receivables | – | 6 | 1 | 1 | 1 |
| Inventory | – | 53 | 17 | 9 | 9 |
| Payables | – | 84 | 95 | 51 | 50 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 36 | 44 | 37 | 67 | 78 |
| Cash from investing | 3 | 16 | 15 | 2 | -0 |
| Cash from financing | -43 | -60 | -52 | -70 | -78 |
| Capex | 1 | 0 | 0 | 0 | 0 |
| Free cash flow | 36 | 44 | 37 | 67 | 78 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | -125.3% | 342.2% | 62.5% | 42.0% |
| ROCE % | – | -13.2% | -15.1% | -8.1% | -14.9% |
| Debtor days | – | 4 | 1 | 10 | 13 |
| Inventory days | – | 43 | 19 | 153 | 557 |
| Payable days | – | 69 | 105 | 872 | 3,268 |
| Cash conversion cycle (days) | – | -22 | -85 | -709 | -2,698 |
| Working capital days | – | -56 | -257 | -5,401 | -18,337 |
Shareholding
| Holder | % (2026-03-31) |
|---|---|
| Promoters | 75.00% |
| FIIs | 0.08% |
| DIIs | 10.81% |
| Public (non-institutions) | 14.11% |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| Promoter group | % |
|---|---|
| Arr Ess Leading Edge Private Limited | 75.00% |
| Public holders above 1% | % |
|---|---|
| State Bank Of India | 7.51% |
| Central Bank Of India | 1.90% |
| Uco Bank | 1.16% |
24,432 shareholders. Pledged: 36.00% of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| SELMC | ₹72 cr | – | – | – | -14.9% | -14.1% | -69.7% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2022-09-15 | Other | Annual General Meeting |
| 2022-04-20 | Other | Annual General Meeting |
Documents
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Annual report FY21
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | SELMC |
| BSE code | – |
| ISIN | INE105I01020 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.