Service Care Limited
NSE: SERVICE · Other · sector
₹64.15NSE close 2026-10-22
Key numbers
Market cap₹85 cr
Price₹64.15
52w high / low₹73 / ₹39
P/E17.0xSector median 14.4x
P/B1.6xSector median 1.7x
Book value₹39.5
Dividend yield–Sector median 0.37%
ROE10.1%Sector median 13.8%
ROCE10.5%Sector median 19.6%
OPM2.5%Sector median 10.4%
Debt / equity0.01xSector median 0.29x
EV/EBITDA16.6xSector median 8.4x
Interest cover30.0x
Current ratio1.82x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹5 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 30.0x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 3 years (FY26, FY23).
- Net loss in 1 of the last 6 quarters.
- Other income was 48% of net profit in the last 12 months.
- No dividend in the last 3 financial years.
- Price ₹64.15 on 2026-10-22: -12.1% from the 52-week high, +63.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹87.35 · low ₹40.70
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2023 | Sep 2023 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | 84 | 89 | 94 | 95 | 92 | 101 |
| EBITDA | 3 | 2 | 2 | 1 | 2 | 3 |
| OPM % | 3.2% | 1.7% | 2.0% | 1.4% | 1.8% | 3.1% |
| Other income | 0 | 0 | 1 | -1 | 2 | 1 |
| Net profit | 3 | 2 | 2 | -0 | 2 | 3 |
| EPS (₹) | 3.44 | 1.76 | 2.03 | -0.24 | 1.85 | 1.93 |
| Revenue YoY | +9.2% | +13.4% | ||||
| Profit YoY | -14.5% | +50.9% |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 159 | 189 | 193 | 193 |
| EBITDA | 4 | 3 | 5 | 5 |
| Net profit | 4 | 2 | 5 | 5 |
| EPS (₹) | 5.21 | 1.63 | 3.77 | 3.77 |
| Revenue growth | +18.9% | +2.3% | – | |
| Profit growth | -54.1% | +149.8% | – | |
| Dividend / share (₹) | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -10.4% (2y) | +42.6% |
Balance sheet
| ₹ cr | FY23 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | – | 47 | 52 |
| Borrowings | – | 1 | 0 |
| Cash & equivalents | – | 4 | 5 |
| Total assets | – | 68 | 73 |
| Fixed assets | – | 3 | 11 |
| Capital work in progress | – | 0 | 0 |
| Investments | – | 33 | 26 |
| Receivables | – | 24 | 27 |
| Inventory | – | 0 | 0 |
| Payables | – | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | 3 | 2 | -2 |
| Cash from investing | 0 | -16 | 3 |
| Cash from financing | 2 | 12 | -0 |
| Capex | 0 | 1 | 8 |
| Free cash flow | 3 | 1 | -10 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY25 | FY26 |
|---|---|---|---|
| ROE % | – | 4.3% | 9.6% |
| ROCE % | – | 4.4% | 10.5% |
| Debtor days | – | 45 | 51 |
| Inventory days | – | 3 | 3 |
| Payable days | – | 61 | 127 |
| Cash conversion cycle (days) | – | -13 | -73 |
| Working capital days | – | 20 | 31 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| SERVICE | ₹85 cr | 17.0x | 1.6x | 10.1% | 10.5% | 2.5% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Manpower Service Business | ₹152 cr | 78.6% | ₹4 cr | 2.5% |
| Service Business (Housekeeping and Janitorial) | ₹39 cr | 20.2% | ₹7 cr | 18.4% |
| All other segments | ₹2 cr | 1.3% | ₹0 cr | 17.4% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | SERVICE |
| BSE code | – |
| ISIN | INE0P1Q01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-22.