Shadowfax Technologies L
NSE: SHADOWFAX · Logistics Solution Provider · sector
₹285.80NSE close 2026-10-26
Key numbers
Market cap₹16,722 cr
Price₹285.80
52w high / low₹302 / ₹99
P/E128.7xSector median 13.7x
P/B9.6xSector median 1.4x
Book value₹29.8
Dividend yield–Sector median 0.60%
ROE6.4%Sector median 9.1%
ROCE7.5%Sector median 11.4%
OPM5.0%Sector median 7.0%
Debt / equity0.00xSector median 0.24x
EV/EBITDA74.9xSector median 8.9x
Interest cover6.6x
Current ratio1.84x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median -9.8%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 51 companies in Logistics Solution Provider (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹856 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 6.6x in the last 12 months.
- Other income was 32% of net profit in the last 12 months.
- No dividend in the last 1 financial years.
- Price ₹285.80 on 2026-10-26: -5.5% from the 52-week high, +190.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹294.85 · low ₹106.62
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| Revenue | 1,160 | 1,237 | 1,358 |
| EBITDA | 66 | 81 | 92 |
| OPM % | 5.7% | 6.6% | 6.8% |
| Other income | 6 | 16 | 21 |
| Net profit | 35 | 56 | 65 |
| EPS (₹) | 0.69 | 0.95 | 1.11 |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY26 | TTM |
|---|---|---|
| Revenue | 4,202 | 4,202 |
| EBITDA | 212 | 212 |
| Net profit | 112 | 112 |
| EPS (₹) | 2.22 | 2.22 |
| Dividend / share (₹) | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY26 |
|---|---|
| Shareholders' equity | 1,745 |
| Borrowings | 0 |
| Cash & equivalents | 856 |
| Total assets | 2,834 |
| Fixed assets | 489 |
| Investments | 0 |
| Receivables | 514 |
| Inventory | 0 |
| Payables | 380 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY26 |
|---|---|
| Cash from operations | 350 |
| Cash from investing | -1,091 |
| Cash from financing | 863 |
| Capex | 185 |
| Free cash flow | 165 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY26 |
|---|---|
| ROE % | 6.4% |
| ROCE % | 7.5% |
| Debtor days | 45 |
| Inventory days | 0 |
| Payable days | 33 |
| Cash conversion cycle (days) | 12 |
| Working capital days | 65 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 16.46% |
| FIIs | 16.35% |
| DIIs | 28.78% |
| of which Mutual funds | 22.13% |
| of which Insurance | 2.48% |
| Government | 0.00% |
| Public (non-institutions) | 38.42% |
| Quarter | Jan 2026 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|
| Promoters % | 16.71% | 16.59% | 16.51% | 16.46% |
| Promoter group | % |
|---|---|
| Abhishek Bansal | 9.26% |
| Vaibhav Khandelwal | 7.20% |
| Deepali Bhardwaj | 0.00% |
| Anil Kumar | 0.00% |
| Seema Rani | 0.00% |
| Radhika Bansal | 0.00% |
| Advit Bansal | 0.00% |
| Dhira Deepali Bansal | 0.00% |
| Pradeep Bhardwaj | 0.00% |
| Nidhi Lashkari | 0.00% |
| Nawal Kishore Khandelwal | 0.00% |
| Mamta Khandelwal | 0.00% |
| Venktesh Khandelwal | 0.00% |
| Ramakant Lashkari | 0.00% |
| Manju Lashkari | 0.00% |
| Public holders above 1% | % |
|---|---|
| ICICI Prudential Flexi CAP Fund | 9.03% |
| Newquest Asia Fund IV (Singapore) PTE. Limited. | 7.35% |
| Oxbow Master Fund Limited | 3.08% |
| Nippon Life India Trustee Ltd- A/C Nippon India VI | 2.54% |
| International Finance Corporation | 2.53% |
| HSBC Mutual Fund - HSBC Infrastructure Fund | 2.48% |
| Nokia Growth Partners IV LP | 2.25% |
| Motilal Oswal Focused Fund | 1.97% |
| Mirae Asset Late Stage Opportunities Fund | 1.92% |
| Flipkart Internet Private Limited | 1.52% |
| Mirae Asset - Naver Asia Growth Investment PTE. Ltd | 1.50% |
| Edelweiss Trusteeship Co Ltd AC- Edelweiss MF AC- | 1.49% |
| Edelweiss Discovery Fund- Series I | 1.49% |
| Eight Roads Investments Mauritius II Limited | 1.45% |
98,527 shareholders. Pledged: – of promoter shares.
Peers in Logistics Solution Provider
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CONCOR | ₹31,348 cr | 25.1x | 2.4x | 9.8% | 13.2% | 21.6% | +3.6% | 2.22% |
| DELHIVERY | ₹28,082 cr | 300.0x | 2.9x | 1.0% | 2.2% | 5.5% | +13.3% | – |
| SHADOWFAX | ₹16,722 cr | 128.7x | 9.6x | 6.4% | 7.5% | 5.0% | – | – |
| BLUEDART | ₹10,124 cr | 35.3x | 5.7x | 17.2% | 23.6% | 15.3% | +5.9% | 0.59% |
| TCI | ₹6,508 cr | 14.2x | 2.5x | 19.4% | 15.8% | 10.6% | +9.1% | 1.08% |
| TVSSCS | ₹4,879 cr | 75.7x | 2.4x | 3.4% | 8.3% | 7.0% | – | – |
| VRLLOG | ₹4,687 cr | 17.6x | 4.1x | 24.0% | 28.1% | 20.4% | +6.7% | 3.73% |
| MAHLOG | ₹3,871 cr | 104.6x | 3.3x | 4.8% | 11.9% | 5.5% | +10.9% | 0.46% |
| AFCOM | ₹3,781 cr | 18.9x | 8.3x | 54.4% | 45.9% | 35.1% | – | – |
| GATEWAY | ₹2,323 cr | 9.5x | 1.0x | 10.9% | 13.2% | 21.6% | +15.9% | 7.17% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Logistics Solution Provider |
| Sub-industry | Logistics Solution Provider |
| Symbol | SHADOWFAX |
| BSE code | 544685 |
| ISIN | INE12UN01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.