Shalimar Wires Industries Ltd.

BSE: SHALIWIR · Other Textile Products · sector

₹18.91BSE close 2026-10-26

Key numbers

Market cap₹81 cr

Price₹18.91

52w high / low₹25 / ₹15

P/E11.5xSector median 13.7x

P/B1.9xSector median 1.1x

Book value₹10.1

Dividend yield–Sector median 0.51%

ROE17.4%Sector median 5.4%

ROCE16.1%Sector median 7.5%

OPM21.1%Sector median 6.6%

Debt / equity2.12xSector median 0.43x

EV/EBITDA5.3xSector median 9.6x

Interest cover1.5x

Current ratio1.32x

Sales growth 3y+5.6%Sector median +0.6%

Profit growth 3y-3.8%Sector median +1.1%

PEG–

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹10 cr vs borrowings ₹91 cr (FY26): borrowings are higher by ₹82 cr.
Operating profit covered interest 1.5x in the last 12 months.
Other income was 35% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹18.91 on 2026-10-26: -24.3% from the 52-week high, +26.1% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹29.16 · low ₹15.17

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	36	33	36	35	38	37
EBITDA	6	7	8	8	6	9
OPM %	16.3%	22.4%	22.0%	21.4%	16.1%	25.0%
Other income	1	1	1	1	1	0
Net profit	1	1	1	1	2	2
EPS (₹)	0.21	0.24	0.35	0.24	0.54	0.51
Revenue YoY					+5.4%	+13.9%
Profit YoY					+163.6%	+117.8%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	97	121	128	132	142	147
EBITDA	17	28	22	25	29	31
Net profit	-0	7	1	2	6	7
EPS (₹)	-0.02	1.53	0.34	0.55	1.36	1.64
Revenue growth		+24.3%	+6.4%	+2.7%	+7.8%	–
Profit growth		–	-77.5%	+59.2%	+148.7%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+5.6%	–	–
Net profit	-3.8%	–	–
EPS	-3.9%	–	–
Share price	–	-15.9% (2y)	-13.1%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	37	43
Borrowings	89	91
Cash & equivalents	7	10
Total assets	198	210
Fixed assets	79	110
Capital work in progress	29	0
Investments	0	0
Receivables	29	32
Inventory	40	49
Payables	54	40

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	47	29
Cash from investing	-31	-12
Cash from financing	-14	-14
Capex	0	0
Free cash flow	47	29

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	6.3%	13.5%
ROCE %	12.3%	14.8%
Debtor days	81	81
Inventory days	367	434
Payable days	495	356
Cash conversion cycle (days)	-47	159
Working capital days	-6	59

Peers in Other Textile Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
SHRMFGC	₹77,110 cr	–	–	–	–	–	–	–
SIYSIL	₹43,629 cr	184.0x	29.9x	17.3%	19.4%	12.6%	+4.8%	0.12%
KPRMILL	₹34,532 cr	37.9x	6.1x	17.1%	19.8%	19.5%	+2.4%	0.50%
WELSPUNLIV	₹19,740 cr	71.8x	4.0x	5.7%	8.0%	8.7%	+5.1%	1.06%
VTL	₹14,110 cr	16.6x	1.3x	8.3%	9.2%	13.6%	-0.9%	1.04%
TRIDENT	₹10,513 cr	26.4x	2.2x	8.4%	10.0%	12.9%	+1.9%	2.41%
ICIL	₹7,906 cr	52.4x	3.4x	6.5%	9.8%	9.7%	+11.2%	0.50%
GARFIBRES	₹7,048 cr	34.0x	5.2x	14.6%	21.4%	17.7%	+5.4%	1.33%
KUSUMGAR	₹5,714 cr	–	–	–	–	–	–	–
SHALIWIR	₹81 cr	11.5x	1.9x	17.4%	16.1%	21.1%	+5.6%	–

All 222 companies in Other Textile Products →

Documents

Links go to the original files on the exchange website.

About the company


Sector	Consumer Discretionary
Industry	Other Textile Products
Sub-industry	Other Textile Products
Symbol	SHALIWIR
BSE code	532455
ISIN	INE655D01025
Face value	₹2.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.