Shradha Realty Limited
NSE: SHRADHA · Other · sector
₹25.01NSE close 2026-10-26
Key numbers
Market cap₹203 cr
Price₹25.01
52w high / low₹48 / ₹24
P/E6.6xSector median 14.4x
P/B0.7xSector median 1.7x
Book value₹36.7
Dividend yield1.46%Sector median 0.37%
ROE11.8%Sector median 13.8%
ROCE10.3%Sector median 19.6%
OPM17.2%Sector median 10.4%
Debt / equity0.34xSector median 0.29x
EV/EBITDA13.9xSector median 8.4x
Interest cover12.9x
Current ratio4.27x
Sales growth 3y+9.0%Sector median +7.7%
Profit growth 3y+23.7%Sector median +16.6%
PEG0.48x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹37 cr vs borrowings ₹102 cr (FY26): borrowings are higher by ₹65 cr.
- Operating profit covered interest 12.9x in the last 12 months.
- Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY25, FY22).
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 96% of net profit in the last 12 months.
- Debtor days went from 72 (FY24) to 175 (FY26).
- Dividend paid in 4 of the last 5 financial years.
- Price ₹25.01 on 2026-10-26: -48.3% from the 52-week high, +3.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹98.30 · low ₹25.01
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 23 | 43 | 26 | 19 | 28 | 41 | 24 |
| EBITDA | 1 | 7 | 13 | 7 | 4 | 3 | 9 | 3 |
| OPM % | 9.0% | 33.1% | 30.0% | 25.7% | 23.2% | 12.3% | 21.2% | 11.2% |
| Other income | 6 | 1 | 1 | 2 | 6 | 5 | 10 | 4 |
| Net profit | 4 | 5 | 5 | 4 | 6 | 5 | 11 | 4 |
| EPS (₹) | 0.88 | 0.81 | 1.08 | 0.75 | 1.26 | 0.67 | 1.41 | 0.44 |
| Revenue YoY | +53.0% | +25.5% | -3.2% | -9.5% | ||||
| Profit YoY | +65.2% | +10.3% | +106.8% | -6.6% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 2 | 90 | 110 | 107 | 117 | 112 |
| EBITDA | -1 | 12 | 22 | 29 | 26 | 19 |
| Net profit | 1 | 14 | 19 | 18 | 27 | 27 |
| EPS (₹) | 0.29 | 2.80 | 3.68 | 3.64 | 4.11 | 3.78 |
| Revenue growth | +4,923.3% | +22.2% | -3.5% | +9.8% | +8.1% | |
| Profit growth | +866.0% | +31.3% | -1.0% | +45.5% | +48.0% | |
| Dividend / share (₹) | – | 2.00 | 0.25 | 1.00 | 0.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +9.0% | +147.8% | +8.1% |
| Net profit | +23.7% | +74.1% | +48.0% |
| EPS | +13.6% | +65.2% | – |
| Share price | – | -38.4% (2y) | -46.0% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 74 | 92 | 152 | 297 |
| Borrowings | – | 155 | 152 | 170 | 102 |
| Cash & equivalents | – | 2 | 3 | 62 | 37 |
| Total assets | – | 252 | 288 | 400 | 489 |
| Fixed assets | – | 15 | 38 | 48 | 66 |
| Capital work in progress | – | 8 | 9 | 0 | 19 |
| Investments | – | 2 | 2 | 2 | 2 |
| Receivables | – | 6 | 22 | 61 | 56 |
| Inventory | – | 211 | 203 | 210 | 250 |
| Payables | – | 10 | 9 | 18 | 19 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -39 | 34 | 25 | -22 | -69 |
| Cash from investing | -3 | -7 | -21 | -8 | -29 |
| Cash from financing | 33 | -26 | -4 | 90 | 47 |
| Capex | 3 | 8 | 28 | 5 | 23 |
| Free cash flow | -42 | 25 | -3 | -27 | -92 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 19.3% | 20.3% | 12.1% | 9.0% |
| ROCE % | – | 8.4% | 10.2% | 10.4% | 10.7% |
| Debtor days | – | 25 | 72 | 208 | 175 |
| Inventory days | – | 1,003 | 852 | 1,013 | 1,089 |
| Payable days | – | 47 | 37 | 86 | 81 |
| Cash conversion cycle (days) | – | 981 | 887 | 1,135 | 1,183 |
| Working capital days | – | 335 | 263 | 550 | 950 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.98% |
| Public (non-institutions) | 25.02% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.94% | 74.94% | 74.97% | 74.97% | 74.98% | 74.98% | 74.98% | 74.98% |
| Promoter group | % |
|---|---|
| SGR Holdings PVT Ltd | 28.18% |
| Shradha AI Technologies Limited | 15.31% |
| Riaan Diagonistic Private Limited | 11.35% |
| Sunil Raisoni | 11.02% |
| SGR Ventures Private Limited | 4.81% |
| Riaan Ventures Private Limited | 1.60% |
| Riaan Capital Finance Private Limited (Formerly Known AS Millia Trading Private Limited) | 1.40% |
| Femina Infrastructures Private Limited | 1.27% |
| Surajbai Tatiya | 0.01% |
| Shreyas Sunil Raisoni | 0.00% |
| Shobha Sunil Raisoni | 0.00% |
| Shruti Dhadda | 0.00% |
| Shradha Aditya Surana | 0.00% |
| Rajendra Raisoni | 0.00% |
| Avinash Raisoni | 0.00% |
| Public holders above 1% | % |
|---|---|
| Byna Murali | 1.63% |
| Manish C Jain | 1.23% |
| Bharath C Jain | 1.23% |
6,275 shareholders. Pledged: – of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| SHRADHA | ₹203 cr | 6.6x | 0.7x | 11.8% | 10.3% | 17.2% | +9.0% | 1.46% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Infrastructures | ₹108 cr | 91.9% | ₹23 cr | 21.1% |
| Real Estate | ₹10 cr | 8.1% | ₹6 cr | 57.8% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-21 | Dividend | Dividend - Re 0.60 Per Share |
| 2025-09-16 | Rights | Rights 3:5 @ Premium Rs 38/- |
| 2025-07-11 | Dividend | Dividend - Re 0.50 Per Share |
| 2025-01-21 | Other | Extra Ordinary General Meeting |
| 2024-12-10 | Split | Face Value Split (Sub-Division) - From Rs 5/- Per Share To Rs 2/- Per Share |
| 2024-11-08 | Other | Extra Ordinary General Meeting |
| 2024-07-12 | Other | Annual General Meeting |
| 2024-07-12 | Dividend | Dividend - Re 1 Per Share |
| 2024-04-15 | Other | Extra Ordinary General Meeting |
| 2023-07-07 | Other | Annual General Meeting |
| 2023-07-07 | Dividend | Dividend - Re 0.25 Per Share |
| 2023-01-20 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share |
| 2023-01-20 | Dividend | Interim Dividend - Re 2 Per Share |
| 2022-12-30 | Other | Extra Ordinary General Meeting |
| 2022-09-16 | Other | Annual General Meeting |
| 2021-09-16 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | SHRADHA |
| BSE code | – |
| ISIN | INE715Y01031 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.