SIS Limited

NSE: SIS · Other Consumer Services · sector

₹375.15NSE close 2026-10-26

Key numbers

Market cap₹5,301 cr

Price₹375.15

52w high / low₹481 / ₹257

P/E36.2xSector median 36.2x

P/B2.1xSector median 2.1x

Book value₹180.1

Dividend yield1.86%Sector median 0.95%

ROE5.9%Sector median 5.9%

ROCE7.2%Sector median 7.2%

OPM2.8%Sector median 27.1%

Debt / equity0.56xSector median 0.42x

EV/EBITDA11.8xSector median 11.9x

Interest cover1.5x

Current ratio1.45x

Sales growth 3y+12.1%Sector median +12.1%

Profit growth 3y-10.9%Sector median +11.2%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 3 companies in Other Consumer Services (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹1,041 cr vs borrowings ₹1,435 cr (FY26): borrowings are higher by ₹394 cr.
Borrowings fell in each of the last 3 years (₹1,522 cr → ₹1,435 cr).
Operating profit covered interest 1.5x in the last 12 months.
No promoter shares are pledged.
Operating cash flow was below net profit in 2 of the last 5 years (FY23, FY22).
Net loss in 2 of the last 8 quarters.
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 29% of net profit in the last 12 months.
Dividend paid in 1 of the last 5 financial years.
Price ₹375.15 on 2026-10-26: -22.0% from the 52-week high, +45.9% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹438.80 · low ₹263.75

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3,269	3,363	3,428	3,548	3,759	4,185	4,489	4,604
EBITDA	145	157	-141	152	168	-101	207	207
OPM %	4.4%	4.7%	-4.1%	4.3%	4.5%	-2.4%	4.6%	4.5%
Other income	8	32	17	18	12	7	12	12
Net profit	69	102	-223	93	81	-138	102	102
EPS (₹)	4.77	7.08	-15.49	6.44	5.73	-9.81	7.26	7.19
Revenue YoY					+15.0%	+24.5%	+31.0%	+29.7%
Profit YoY					+17.3%	-235.5%	–	+9.4%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	10,059	11,346	12,261	13,189	15,982	17,037
EBITDA	501	492	519	298	427	482
Net profit	326	346	190	-12	245	147
EPS (₹)	22.09	23.64	13.08	0.82	9.72	10.37
Revenue growth		+12.8%	+8.1%	+7.6%	+21.2%	+25.2%
Profit growth		+6.3%	-45.2%	-106.2%	–	+261.6%
Dividend / share (₹)	–	–	–	–	7.00

Compounded growth	3 years	5 years	Last 12 months
Sales	+12.1%	+11.9%	+25.2%
Net profit	-10.9%	-7.7%	+261.6%
EPS	-25.6%	-17.1%	–
Share price	–	-2.5% (2y)	+10.3%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	2,333	2,414	2,408	2,545
Borrowings	–	1,522	1,509	1,502	1,435
Cash & equivalents	–	761	746	1,181	1,041
Total assets	–	5,713	5,973	6,112	7,632
Fixed assets	–	311	374	375	733
Capital work in progress	–	19	2	6	3
Investments	–	37	35	38	52
Receivables	–	1,678	1,886	1,864	2,361
Inventory	–	31	31	28	47
Payables	–	64	85	82	109

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	234	171	394	742	770
Cash from investing	-122	-148	-104	-474	-23
Cash from financing	-351	-229	-340	-14	-620
Capex	108	129	164	153	189
Free cash flow	125	42	231	589	581

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	14.9%	7.9%	-0.5%	9.6%
ROCE %	–	10.1%	10.1%	5.2%	6.5%
Debtor days	–	54	56	52	54
Inventory days	–	107	78	86	107
Payable days	–	218	213	248	245
Cash conversion cycle (days)	–	-57	-79	-110	-84
Working capital days	–	32	17	42	33

Shareholding

Holder	% (2026-09-30)
Promoters	71.84%
FIIs	14.46%
DIIs	4.08%
of which Mutual funds	3.19%
Public (non-institutions)	9.62%

Quarter	Mar 2025	Jun 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	71.98%	72.14%	72.14%	72.09%	72.02%	71.88%	71.86%	71.84%

Promoter group	%
Ravindra Kishore Sinha	39.15%
Rita Kishore Sinha	15.97%
Rituraj Kishore Sinha	11.13%
Rivoli Sinha	3.24%
Vocational Skills Council India Private Limited	2.17%
Pallavi Sinha	0.15%
Vikash Kishore Prasad	0.01%
Vishan Narain Khanna	0.01%
Satyendra Kishore	0.01%
Pallavi Sinha (As a Trustee of RKS JV Trust)	0.00%

Public holders above 1%	%
Fidelity Funds - Asian Smaller Companies Pool	4.20%
Steinberg India Emerging Opportunities Fund Limited	2.12%
Bandhan Small Cap Fund	2.04%
Fidelity Asian Values Plc	1.74%
SIS Limited- Buyback Escrow Account	1.45%
SIS Limited- Buyback Escrow Account	1.45%
Fast - Emerging Markets Fund	1.04%
Fidelity Emerging Markets Limited	1.01%

67,705 shareholders. Pledged: 0.00% of promoter shares.

Peers in Other Consumer Services

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
SIS	₹5,301 cr	36.2x	2.1x	5.9%	7.2%	2.8%	+12.1%	1.86%
EXHICON	₹681 cr	16.4x	3.7x	28.7%	28.3%	27.1%	+76.0%	0.03%
ASIAN	₹11 cr	41.7x	0.4x	1.0%	2.5%	56.9%	-0.7%	–

All 3 companies in Other Consumer Services →

Business segments (FY26)

Segment	Revenue	Share	EBIT	Margin
Security services – India	₹6,827 cr	42.5%	₹351 cr	5.1%
Security services – International	₹6,740 cr	42.0%	₹236 cr	3.5%
Facilities management	₹2,494 cr	15.5%	₹130 cr	5.2%

Dividends & corporate actions

Ex-date	Action	Detail
2026-02-06	Dividend	Interim Dividend - Rs 7 Per Share
2025-06-06	Buyback	Buy Back
2023-12-12	Buyback	Buy Back
2022-08-29	Buyback	Buy Back
2021-04-08	Buyback	Buyback
2020-03-03	Dividend	Interim Dividend - Rs 2 Per Share
2020-01-15	Split	Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share
2019-06-19	Dividend	Annual General Meeting/ Dividend - Rs 3.50 Per Sahre
2018-06-20	Dividend	Annual General Meeting / Dividend- Rs 1.5 Per Share
2018-02-07	Dividend	Interim Dividend - Rs 2/- Per Share
2017-09-15	Other	Annual General Meeting

Documents

Links go to the original files on the exchange website.

About the company

Support service to Organizations: Security services


Sector	Consumer Discretionary
Industry	Other Consumer Services
Sub-industry	Other Consumer Services
Symbol	SIS
BSE code	540673
ISIN	INE285J01028
Face value	₹5.0
Incorporated	1985-01-02
Website	www.sisindia.com
Plants (India / abroad)	0 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.