Solar Industries (I) Ltd
NSE: SOLARINDS · Explosives · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 5 companies in Explosives (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹584 cr vs borrowings ₹1,468 cr (FY26): borrowings are higher by ₹884 cr.
- Operating profit covered interest 19.9x in the last 12 months.
- 2.95% of the promoters' shares are pledged (2.2% of all shares).
- Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY23, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 5% of net profit in the last 12 months.
- Debtor days went from 51 (FY24) to 69 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹18,683.00 on 2026-10-26: -17.7% from the 52-week high, +60.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,716 | 1,973 | 2,167 | 2,154 | 2,082 | 2,548 | 3,053 | 3,668 |
| EBITDA | 445 | 527 | 540 | 535 | 552 | 708 | 826 | 1,015 |
| OPM % | 25.9% | 26.7% | 24.9% | 24.8% | 26.5% | 27.8% | 27.1% | 27.7% |
| Other income | 30 | 10 | 7 | 29 | 29 | 25 | 44 | 9 |
| Net profit | 8 | 315 | 322 | 339 | 345 | 446 | 548 | 653 |
| EPS (₹) | 31.59 | 0.00 | 35.61 | 37.43 | 38.12 | 49.31 | 60.52 | 72.11 |
| Revenue YoY | +21.4% | +29.2% | +40.9% | +70.3% | ||||
| Profit YoY | +4,345.5% | +41.7% | +70.0% | +92.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 3,948 | 6,923 | 6,070 | 7,540 | 9,838 | 11,351 |
| EBITDA | 747 | 1,289 | 1,369 | 1,960 | 2,622 | 3,101 |
| Net profit | 441 | 757 | 875 | 1,209 | 1,678 | 1,991 |
| EPS (₹) | 48.77 | 83.68 | 92.38 | 133.65 | 185.39 | 220.06 |
| Revenue growth | +75.4% | -12.3% | +24.2% | +30.5% | +41.7% | |
| Profit growth | +71.6% | +15.6% | +38.2% | +38.7% | +102.5% | |
| Dividend / share (₹) | 6.00 | 7.50 | 8.00 | 8.50 | 10.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +12.4% | +31.4% | +41.7% |
| Net profit | +30.4% | +43.4% | +102.5% |
| EPS | +30.4% | +43.4% | – |
| Share price | – | +30.8% (2y) | +36.5% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 2,610 | 3,306 | 4,386 | 6,277 |
| Borrowings | – | 1,169 | 1,105 | 940 | 1,468 |
| Cash & equivalents | – | 280 | 501 | 1,254 | 584 |
| Total assets | – | 5,036 | 5,737 | 8,261 | 10,918 |
| Fixed assets | – | 1,614 | 1,919 | 2,470 | 3,716 |
| Capital work in progress | – | 279 | 487 | 703 | 692 |
| Investments | – | 79 | 156 | 111 | 146 |
| Receivables | – | 825 | 845 | 1,239 | 1,858 |
| Inventory | – | 1,098 | 847 | 1,040 | 1,742 |
| Payables | – | 488 | 553 | 493 | 632 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 298 | 656 | 1,406 | 2,468 | 621 |
| Cash from investing | -303 | -519 | -726 | -1,593 | -1,164 |
| Cash from financing | -45 | 118 | -370 | -476 | 209 |
| Capex | 287 | 479 | 560 | 1,006 | 1,739 |
| Free cash flow | 10 | 177 | 846 | 1,462 | -1,118 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 29.0% | 26.5% | 27.6% | 26.7% |
| ROCE % | – | 31.5% | 28.8% | 34.7% | 32.3% |
| Debtor days | – | 44 | 51 | 60 | 69 |
| Inventory days | – | 92 | 97 | 97 | 130 |
| Payable days | – | 41 | 63 | 46 | 47 |
| Cash conversion cycle (days) | – | 95 | 85 | 111 | 152 |
| Working capital days | – | 46 | 70 | 97 | 96 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 73.15% |
| FIIs | 6.13% |
| DIIs | 13.55% |
| of which Mutual funds | 12.11% |
| of which Insurance | 0.50% |
| Government | 0.00% |
| Public (non-institutions) | 7.16% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 73.15% | 73.15% | 73.15% | 73.15% | 73.15% | 73.15% | 73.15% | 73.15% |
| Promoter group | % |
|---|---|
| Manish Satyanarayan Nuwal | 38.93% |
| Sohan Devi Nand Lal Nuwal Family Trust | 29.23% |
| Satyanarayan Nandlalji Nuwal | 3.58% |
| Seema Manish Nuwal | 1.37% |
| Rahul Nuwal | 0.03% |
| Leeladevi Satyanarayan Nuwal | 0.00% |
| Sohandevi Nuwal | 0.00% |
| Raghav Manish Nuwal | 0.00% |
| Harshwardhan Manish Nuwal | 0.00% |
| Kailash Chandra Nuwal | 0.00% |
| Indira Kailashchandra Nuwal | 0.00% |
| MSN Holdings | 0.00% |
| MSN Power Cells Limited | 0.00% |
| MSN Nexgen Solutions Limited | 0.00% |
| Solar Laboratories Limited | 0.00% |
| Public holders above 1% | % |
|---|---|
| Sbi Aggressive Hybrid Fund | 3.76% |
| Kotak Flexicap Fund | 2.60% |
| Axis Mutual Fund Trustee Limited A/C Axis Mutual Fund A/C Axis Midcap Fund | 1.14% |
1,39,491 shareholders. Pledged: 2.95% of promoter shares.
Peers in Explosives
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SOLARINDS | ₹1,69,081 cr | 84.9x | 26.9x | 37.4% | 37.9% | 27.3% | +12.4% | 0.07% |
| PREMEXPLN | ₹3,400 cr | 101.3x | 11.8x | 12.5% | 15.2% | 6.4% | +24.3% | 0.08% |
| GOCLCORP | ₹1,565 cr | 4.3x | 0.5x | 12.5% | 12.0% | -239.6% | -78.0% | 3.17% |
| KELENRG | ₹1,263 cr | 44.3x | 8.3x | 20.6% | 19.6% | 7.9% | -1.9% | – |
| BEEZAASAN | ₹1,026 cr | 66.9x | 7.3x | 11.8% | 13.7% | 9.8% | – | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-28 | Dividend | Dividend - Rs 11 Per Share |
| 2025-07-08 | Dividend | Annual General Meeting/Dividend - Rs 10 Per Share |
| 2024-07-04 | Dividend | Annual General Meeting/Dividend - Rs 8.50 Per Share |
| 2023-06-09 | Dividend | Annual General Meeting/Dividend - Rs 8 Per Share |
| 2022-05-27 | Dividend | Annual General Meeting/ Dividend - Rs 7.50 Per Share |
| 2021-08-18 | Dividend | Annual General Meeting/Dividend - Rs 6 Per Share |
| 2020-09-03 | Dividend | Annual General Meeting/Dividend - Rs 6 Per Share |
| 2019-07-18 | Dividend | Annual General Meeting/ Dividend - Rs 7 Per Share |
| 2018-07-18 | Dividend | Annual General Meeting / Dividend- Rs 6 Per Share |
| 2017-08-09 | Dividend | Annual General Meeting/Dividend - Rs 3/- Per Share (Book Closure Dates Revised) |
| 2017-02-20 | Dividend | Interim Dividend Rs 2/- Per Share (Purpose Revised) |
| 2016-09-15 | Other | Annual General Meeting (Book Closure Date Revised) |
| 2016-07-13 | Other | Fv Splt Frm Rs 10 To Rs 2 |
| 2016-03-16 | Dividend | Interim Dividend - Rs 13.50/- Per Share |
| 2015-11-09 | Dividend | Interim Dividend - Rs 9/- Per Share |
| 2015-08-27 | Dividend | Annual General Meeting/Dividend - Rs 9/- Per Share |
| 2014-11-19 | Dividend | Interim Dividend - Rs 8/- Per Share |
| 2014-08-22 | Dividend | Annual General Meeting / Final Dividend - Rs 7/- Per Share |
| 2013-11-13 | Dividend | Interim Dividend - Rs 5/- Per Share |
| 2013-08-30 | Dividend | Annual General Meeting / Dividend - Rs.6/- Per Equity Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing of Industrial Explosives, Initiating Systems: Manufacturing of Industrial Explosives
| Sector | Commodities |
| Industry | Explosives |
| Sub-industry | Explosives |
| Symbol | SOLARINDS |
| BSE code | 532725 |
| ISIN | INE343H01029 |
| Face value | ₹2.0 |
| Incorporated | 1995-02-24 |
| Website | www.solargroup.com |
| Plants (India / abroad) | 26 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.