Source Industries (India) Ltd.

BSE: SOURCEIND · Other Textile Products · sector

₹86.88BSE close 2026-10-26

Key numbers

Market cap₹106 cr

Price₹86.88

52w high / low₹90 / ₹5

P/E579.2xSector median 13.7x

P/B24.1xSector median 1.1x

Book value₹3.6

Dividend yield–Sector median 0.51%

ROE4.2%Sector median 5.4%

ROCE3.9%Sector median 7.5%

OPM14.5%Sector median 6.6%

Debt / equity0.05xSector median 0.43x

EV/EBITDA710.7xSector median 9.6x

Interest cover–

Current ratio11.08x

Sales growth 3y+121.4%Sector median +0.6%

Profit growth 3y–Sector median +1.1%

PEG–

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹0 cr vs borrowings ₹0 cr (FY26): borrowings are higher by ₹0 cr.
Other income was 17% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹86.88 on 2026-10-26: -3.9% from the 52-week high, +1,792.8% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹86.88 · low ₹3.22

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	0	0	0	0	0	0
EBITDA	0	0	0	0	0	0
OPM %	63.6%	0.0%	55.6%	20.0%	3.0%	12.0%
Other income	0	0	0	0	0	0
Net profit	0	0	0	0	0	0
EPS (₹)	0.06	0.00	0.03	0.02	0.05	0.05
Revenue YoY					+200.0%	+2,400.0%
Profit YoY					-14.3%	–

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	0	0	0	0	1	1
EBITDA	-0	-0	-0	0	0	0
Net profit	-0	-0	-0	0	0	0
EPS (₹)	-0.17	-0.07	-0.13	0.01	0.11	0.15
Revenue growth		0.0%	+40.0%	+100.0%	+285.7%	–
Profit growth		–	–	–	+1,100.0%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+121.4%	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	+430.0% (2y)	+1,965.1%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	4	4
Borrowings	0	0
Cash & equivalents	0	0
Total assets	5	5
Fixed assets	0	0
Capital work in progress	–	0
Investments	0	0
Receivables	2	2
Inventory	0	0
Payables	0	0

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-0	-0
Cash from investing	0	0
Cash from financing	-0	0
Capex	0	0
Free cash flow	-0	-0

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	0.2%	2.8%
ROCE %	0.2%	2.6%
Debtor days	4,243	1,405
Inventory days	0	0
Payable days	0	13
Cash conversion cycle (days)	4,243	1,392
Working capital days	7,787	2,051

Peers in Other Textile Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
SHRMFGC	₹77,110 cr	–	–	–	–	–	–	–
SIYSIL	₹43,629 cr	184.0x	29.9x	17.3%	19.4%	12.6%	+4.8%	0.12%
KPRMILL	₹34,532 cr	37.9x	6.1x	17.1%	19.8%	19.5%	+2.4%	0.50%
WELSPUNLIV	₹19,740 cr	71.8x	4.0x	5.7%	8.0%	8.7%	+5.1%	1.06%
VTL	₹14,110 cr	16.6x	1.3x	8.3%	9.2%	13.6%	-0.9%	1.04%
TRIDENT	₹10,513 cr	26.4x	2.2x	8.4%	10.0%	12.9%	+1.9%	2.41%
ICIL	₹7,906 cr	52.4x	3.4x	6.5%	9.8%	9.7%	+11.2%	0.50%
GARFIBRES	₹7,048 cr	34.0x	5.2x	14.6%	21.4%	17.7%	+5.4%	1.33%
KUSUMGAR	₹5,714 cr	–	–	–	–	–	–	–
SOURCEIND	₹106 cr	579.2x	24.1x	4.2%	3.9%	14.5%	+121.4%	–

All 222 companies in Other Textile Products →

Documents

Links go to the original files on the exchange website.

About the company


Sector	Consumer Discretionary
Industry	Other Textile Products
Sub-industry	Other Textile Products
Symbol	SOURCEIND
BSE code	521036
ISIN	INE695C01015
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.