Sudal Industries Ltd.
BSE: SUDAI · Aluminium · sector
₹48.04BSE close 2026-10-26
Key numbers
Market cap₹40 cr
Price₹48.04
52w high / low₹98 / ₹28
P/E5.8xSector median 11.2x
P/B1.7xSector median 1.8x
Book value₹28.5
Dividend yield–Sector median 0.56%
ROE7.4%Sector median 11.7%
ROCE25.2%Sector median 17.4%
OPM8.2%Sector median 7.5%
Debt / equity0.67xSector median 0.67x
EV/EBITDA3.5xSector median 8.6x
Interest cover4.9x
Current ratio1.16x
Sales growth 3y+4.3%Sector median +6.9%
Profit growth 3y–Sector median +9.9%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 15 companies in Aluminium (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹16 cr (FY26): borrowings are higher by ₹15 cr.
- Operating profit covered interest 4.9x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 26% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹48.04 on 2026-10-26: -51.1% from the 52-week high, +70.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹105.49 · low ₹30.02
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 44 | 42 | 45 | 45 | 49 | 53 |
| EBITDA | 4 | 2 | 2 | 3 | 4 | 6 |
| OPM % | 9.5% | 4.5% | 5.4% | 7.1% | 8.5% | 11.2% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 3 | 0 | 1 | -3 | 1 | 3 |
| EPS (₹) | 3.96 | 0.49 | 0.78 | 3.07 | 0.70 | 3.71 |
| Revenue YoY | +12.1% | +27.4% | ||||
| Profit YoY | -82.5% | +663.4% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 129 | 160 | 144 | 155 | 182 | 193 |
| EBITDA | 14 | -9 | 133 | 12 | 12 | 16 |
| Net profit | -10 | -33 | 121 | 6 | -1 | 2 |
| EPS (₹) | -19.30 | -45.30 | 152.01 | 6.81 | 1.08 | 8.26 |
| Revenue growth | +24.0% | -9.8% | +7.4% | +17.3% | – | |
| Profit growth | – | – | -95.3% | -116.0% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +4.3% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -10.3% (2y) | -47.3% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 25 | 24 |
| Borrowings | 21 | 16 |
| Cash & equivalents | 2 | 1 |
| Total assets | 64 | 64 |
| Fixed assets | 36 | 30 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 11 | 14 |
| Inventory | 11 | 12 |
| Payables | 13 | 13 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 10 | 8 |
| Cash from investing | -3 | -2 |
| Cash from financing | -6 | -8 |
| Capex | 3 | 2 |
| Free cash flow | 7 | 7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 22.9% | -3.8% |
| ROCE % | 23.2% | 16.0% |
| Debtor days | 26 | 27 |
| Inventory days | 35 | 30 |
| Payable days | 39 | 33 |
| Cash conversion cycle (days) | 22 | 24 |
| Working capital days | 6 | 8 |
Peers in Aluminium
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| HINDALCO | ₹1,96,614 cr | 12.0x | 1.4x | 12.6% | 11.1% | 10.7% | +7.2% | 0.56% |
| VAML | ₹68,502 cr | – | – | – | – | – | – | – |
| NATIONALUM | ₹57,377 cr | 8.5x | 2.6x | 34.3% | 42.2% | 47.4% | +7.8% | 3.52% |
| ARFIN | ₹1,449 cr | 78.8x | 8.5x | 10.8% | 15.2% | 6.9% | – | 0.13% |
| MAANALU | ₹527 cr | 35.2x | 1.9x | 6.2% | 7.0% | 2.5% | -0.2% | – |
| MSAFE | ₹474 cr | 18.6x | 6.1x | 28.9% | 42.8% | 39.5% | – | – |
| PGFOILQ | ₹221 cr | 6.8x | 0.7x | -1.0% | 2.3% | 0.9% | -1.9% | – |
| MANAKALUCO | ₹183 cr | 20.9x | 1.3x | 6.4% | 10.6% | 8.7% | +6.5% | 0.25% |
| PALCO | ₹79 cr | 10.3x | 4.4x | 51.6% | 30.3% | 4.5% | +1,703.2% | – |
| SUDAI | ₹40 cr | 5.8x | 1.7x | 7.4% | 25.2% | 8.2% | +4.3% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2013-09-13 | Dividend | Dividend Rs 1.0 |
| 2012-09-14 | Dividend | Dividend Rs 1.0 |
| 2011-08-11 | Dividend | Dividend Rs 1.0 |
| 2010-09-14 | Dividend | Dividend Rs 1.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Commodities |
| Industry | Aluminium |
| Sub-industry | Aluminium |
| Symbol | SUDAI |
| BSE code | 506003 |
| ISIN | INE618D01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.