Suryalata Spinning Mill L
NSE: SURYALA · Other Textile Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹3 cr vs borrowings ₹85 cr (FY26): borrowings are higher by ₹82 cr.
- Operating profit covered interest 10.9x in the last 12 months.
- Other income was 44% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹346.50 on 2026-10-26: -31.8% from the 52-week high, +4.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 122 | 126 | 127 | 126 | 105 | 124 |
| EBITDA | 12 | 13 | 11 | 9 | 18 | 14 |
| OPM % | 10.0% | 9.9% | 9.0% | 7.5% | 17.1% | 11.1% |
| Other income | 4 | 0 | 0 | 13 | 2 | 0 |
| Net profit | 8 | 6 | 5 | 14 | 11 | 6 |
| EPS (₹) | 19.51 | 13.69 | 12.42 | 31.65 | 25.34 | 13.82 |
| Revenue YoY | -14.1% | -1.8% | ||||
| Profit YoY | +29.9% | +1.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 480 | 479 | 441 | 495 | 484 | 482 |
| EBITDA | 79 | 57 | 33 | 38 | 51 | 52 |
| Net profit | 48 | 31 | 12 | 15 | 35 | 36 |
| EPS (₹) | 111.91 | 72.73 | 27.96 | 36.03 | 83.10 | 83.23 |
| Revenue growth | -0.2% | -8.0% | +12.2% | -2.2% | – | |
| Profit growth | -35.0% | -61.6% | +28.8% | +130.7% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +0.3% | – | – |
| Net profit | +4.5% | – | – |
| EPS | +4.5% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 263 | 299 |
| Borrowings | 69 | 85 |
| Cash & equivalents | 3 | 3 |
| Total assets | 380 | 442 |
| Fixed assets | 292 | 309 |
| Capital work in progress | 0 | 18 |
| Investments | 0 | 0 |
| Receivables | 29 | 18 |
| Inventory | 26 | 33 |
| Payables | 4 | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 26 | 49 |
| Cash from investing | 8 | -74 |
| Cash from financing | -35 | 25 |
| Capex | 0 | 0 |
| Free cash flow | 26 | 49 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 5.8% | 11.9% |
| ROCE % | 7.9% | 13.1% |
| Debtor days | 21 | 14 |
| Inventory days | 30 | 41 |
| Payable days | 4 | 2 |
| Cash conversion cycle (days) | 47 | 53 |
| Working capital days | 20 | 22 |
Peers in Other Textile Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SHRMFGC | ₹77,110 cr | – | – | – | – | – | – | – |
| SIYSIL | ₹43,629 cr | 184.0x | 29.9x | 17.3% | 19.4% | 12.6% | +4.8% | 0.12% |
| KPRMILL | ₹34,532 cr | 37.9x | 6.1x | 17.1% | 19.8% | 19.5% | +2.4% | 0.50% |
| WELSPUNLIV | ₹19,740 cr | 71.8x | 4.0x | 5.7% | 8.0% | 8.7% | +5.1% | 1.06% |
| VTL | ₹14,110 cr | 16.6x | 1.3x | 8.3% | 9.2% | 13.6% | -0.9% | 1.04% |
| TRIDENT | ₹10,513 cr | 26.4x | 2.2x | 8.4% | 10.0% | 12.9% | +1.9% | 2.41% |
| ICIL | ₹7,906 cr | 52.4x | 3.4x | 6.5% | 9.8% | 9.7% | +11.2% | 0.50% |
| GARFIBRES | ₹7,048 cr | 34.0x | 5.2x | 14.6% | 21.4% | 17.7% | +5.4% | 1.33% |
| KUSUMGAR | ₹5,714 cr | – | – | – | – | – | – | – |
| SURYALA | ₹148 cr | 4.2x | 0.5x | 12.7% | 13.3% | 10.9% | +0.3% | 0.37% |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| (a) Spinning - Yarn | ₹121 cr | 97.4% | ₹7 cr | 6.0% |
| (b) Solar Power | ₹3 cr | 2.6% | ₹2 cr | 65.5% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-14 | Dividend | Dividend - Rs 2 Per Share |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Other Textile Products |
| Sub-industry | Other Textile Products |
| Symbol | SURYALA |
| BSE code | 514138 |
| ISIN | INE132C01027 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.