Suyog Telematics Limited
NSE: SUYOG · Telecom - Infrastructure · sector
₹468.15NSE close 2026-10-26
Key numbers
Market cap₹549 cr
Price₹468.15
52w high / low₹921 / ₹468
P/E9.0xSector median 9.2x
P/B1.1xSector median 2.6x
Book value₹417.8
Dividend yield0.37%Sector median 0.04%
ROE13.6%Sector median 17.7%
ROCE17.1%Sector median 24.1%
OPM69.3%Sector median 38.5%
Debt / equity0.28xSector median 0.33x
EV/EBITDA4.0xSector median 5.7x
Interest cover4.2x
Current ratio1.73x
Sales growth 3y–Sector median +1.4%
Profit growth 3y–Sector median +26.5%
PEG0.20x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 6 companies in Telecom - Infrastructure (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹18 cr vs borrowings ₹136 cr (FY26): borrowings are higher by ₹118 cr.
- Operating profit covered interest 4.2x in the last 12 months.
- 6.61% of the promoters' shares are pledged (3.4% of all shares).
- Promoter holding rose by 1.87 percentage points in a year, to 51.64% (2026-09-30).
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 10% of net profit in the last 12 months.
- Dividend paid in 2 of the last 2 financial years.
- Price ₹468.15 on 2026-10-26: -49.2% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,896.30 · low ₹468.15
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 49 | 50 | 55 | 55 | 56 | 56 | 71 |
| EBITDA | 35 | 34 | 8 | 41 | 42 | 40 | 42 | 42 |
| OPM % | 73.2% | 69.9% | 16.4% | 75.4% | 75.2% | 70.8% | 74.6% | 59.3% |
| Other income | 5 | 1 | 0 | 2 | 1 | 1 | 1 | 2 |
| Net profit | 20 | 17 | -14 | 17 | 17 | 15 | 15 | 14 |
| EPS (₹) | 20.11 | 15.90 | -11.74 | 15.48 | 14.87 | 12.57 | 12.35 | 12.37 |
| Revenue YoY | +16.1% | +14.5% | +11.9% | +30.0% | ||||
| Profit YoY | -18.0% | -14.8% | – | -16.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 193 | 222 | 238 |
| EBITDA | 110 | 164 | 165 |
| Net profit | 41 | 63 | 60 |
| EPS (₹) | 34.55 | 54.70 | 52.16 |
| Revenue growth | +15.2% | +18.4% | |
| Profit growth | +54.8% | +46.1% | |
| Dividend / share (₹) | 1.25 | 1.80 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +18.4% |
| Net profit | – | – | +46.1% |
| EPS | – | – | – |
| Share price | – | -43.0% (2y) | -30.6% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 400 | 490 |
| Borrowings | 123 | 136 |
| Cash & equivalents | 37 | 18 |
| Total assets | 684 | 943 |
| Fixed assets | 320 | 346 |
| Capital work in progress | 46 | 88 |
| Investments | 1 | 0 |
| Receivables | 64 | 62 |
| Inventory | 8 | 8 |
| Payables | 26 | 39 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 78 | 66 |
| Cash from investing | -152 | -112 |
| Cash from financing | 96 | 27 |
| Capex | 138 | 0 |
| Free cash flow | -60 | 66 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 10.2% | 12.9% |
| ROCE % | 13.9% | 17.2% |
| Debtor days | 120 | 102 |
| Inventory days | 150 | 189 |
| Payable days | 478 | 970 |
| Cash conversion cycle (days) | -208 | -679 |
| Working capital days | 104 | 148 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 51.64% |
| FIIs | 0.59% |
| DIIs | 0.00% |
| of which Mutual funds | 0.00% |
| of which Insurance | 0.00% |
| Government | 0.00% |
| Public (non-institutions) | 47.76% |
| Quarter | Apr 2025 | Jun 2025 | Sep 2025 | Oct 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 49.69% | 49.78% | 49.77% | 52.04% | 52.02% | 52.02% | 51.64% | 51.64% |
| Promoter group | % |
|---|---|
| Shivshankar Lature | 45.80% |
| Suchitra Shivshankar Lature | 4.55% |
| Gurushantappa Lature | 0.43% |
| Sakshi Vivek Lature | 0.43% |
| Sarvatra Finance Private Limited | 0.43% |
| Arvind Gurushantappa Lature | 0.00% |
| Public holders above 1% | % |
|---|---|
| Narantak Dealcomm Limited | 4.27% |
| Dorite Tracon Private Limited | 1.56% |
| Shilpa Abhijit Ghavle | 1.54% |
| Penang Enterprises Private Limited | 1.22% |
11,514 shareholders. Pledged: 6.61% of promoter shares.
Peers in Telecom - Infrastructure
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDUSTOWER | ₹1,02,622 cr | 14.3x | 2.6x | 19.8% | 28.4% | 55.8% | +4.6% | – |
| HFCL | ₹37,438 cr | 42.6x | 6.6x | 17.7% | 19.9% | 21.2% | +1.4% | 0.04% |
| BONDADA | ₹2,948 cr | 9.5x | 4.2x | 55.8% | 51.1% | 11.5% | – | 0.04% |
| PACEDIGITK | ₹2,944 cr | 8.9x | 1.3x | 13.7% | 16.3% | 16.3% | – | – |
| GTLINFRA | ₹1,268 cr | 1.2x | – | – | 705.4% | 117.1% | -2.0% | – |
| SUYOG | ₹549 cr | 9.0x | 1.1x | 13.6% | 17.1% | 69.3% | – | 0.37% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-11 | Dividend | Dividend - Re 1 Per Share |
| 2025-08-29 | Dividend | Dividend - Rs 1.80 Per Share |
| 2024-08-30 | Dividend | Dividend - Rs 1.25 Per Share |
Documents
- Annual report FY26
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Telecommunication |
| Industry | Telecom - Infrastructure |
| Sub-industry | Telecom - Infrastructure |
| Symbol | SUYOG |
| BSE code | 537259 |
| ISIN | INE442P01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.