Swaraj Suiting Limited
NSE: SWARAJ · Other Textile Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹11 cr vs borrowings ₹327 cr (FY26): borrowings are higher by ₹316 cr.
- Operating profit covered interest 3.1x in the last 12 months.
- Promoter holding fell by 12.25 percentage points in a year, to 62.72% (2026-09-30).
- Other income was 15% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹331.80 on 2026-10-26: -16.0% from the 52-week high, +76.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 255 | 204 | 165 | 207 | 183 |
| EBITDA | 48 | 52 | 25 | 34 | 36 |
| OPM % | 19.0% | 25.6% | 15.0% | 16.6% | 19.4% |
| Other income | -1 | 1 | 1 | 6 | 2 |
| Net profit | 24 | 18 | 11 | 25 | 16 |
| EPS (₹) | 10.71 | 8.13 | 5.04 | 11.00 | 6.23 |
| Revenue YoY | -28.1% | ||||
| Profit YoY | -30.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 417 | 577 | 760 |
| EBITDA | 73 | 112 | 147 |
| Net profit | 33 | 54 | 70 |
| EPS (₹) | 15.21 | 23.99 | 30.40 |
| Revenue growth | +38.4% | – | |
| Profit growth | +60.3% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | +11.3% (2y) | +67.6% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 132 | 340 |
| Borrowings | – | 327 |
| Cash & equivalents | 0 | 11 |
| Total assets | 571 | 858 |
| Fixed assets | 261 | 313 |
| Capital work in progress | – | 46 |
| Investments | 4 | 5 |
| Receivables | – | 124 |
| Inventory | 140 | 236 |
| Payables | – | 163 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 41 | -17 |
| Cash from investing | -127 | -111 |
| Cash from financing | 87 | 138 |
| Capex | 140 | 83 |
| Free cash flow | -99 | -100 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 25.4% | 15.8% |
| ROCE % | 48.4% | 14.6% |
| Debtor days | – | 78 |
| Inventory days | 183 | 232 |
| Payable days | – | 160 |
| Cash conversion cycle (days) | – | 150 |
| Working capital days | 40 | 89 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 62.72% |
| FIIs | 0.08% |
| DIIs | 3.41% |
| Public (non-institutions) | 33.79% |
| Quarter | Mar 2025 | Sep 2025 | Dec 2025 | Feb 2026 | Mar 2026 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.97% | 74.97% | 74.97% | 65.01% | 64.95% | 64.95% | 64.69% | 62.72% |
| Promoter group | % |
|---|---|
| Divine Suiting Private Limited | 20.45% |
| Mohammed Sabir Khan | 15.86% |
| Sakina Textile Private Limited | 13.16% |
| Jamuna Synthetics Private Limited | 5.61% |
| Gomoto Textiles Private Limited | 4.95% |
| Samar Khan | 1.39% |
| Nasir Khan | 1.14% |
| Shabana Akhlaque Madni | 0.05% |
| Zahida Parihar | 0.05% |
| Shabnam Khan | 0.05% |
| Public holders above 1% | % |
|---|---|
| Clarus Capital I | 2.30% |
| Rishi Kajaria | 1.24% |
2,271 shareholders. Pledged: – of promoter shares.
Peers in Other Textile Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SHRMFGC | ₹77,110 cr | – | – | – | – | – | – | – |
| SIYSIL | ₹43,629 cr | 184.0x | 29.9x | 17.3% | 19.4% | 12.6% | +4.8% | 0.12% |
| KPRMILL | ₹34,532 cr | 37.9x | 6.1x | 17.1% | 19.8% | 19.5% | +2.4% | 0.50% |
| WELSPUNLIV | ₹19,740 cr | 71.8x | 4.0x | 5.7% | 8.0% | 8.7% | +5.1% | 1.06% |
| VTL | ₹14,110 cr | 16.6x | 1.3x | 8.3% | 9.2% | 13.6% | -0.9% | 1.04% |
| TRIDENT | ₹10,513 cr | 26.4x | 2.2x | 8.4% | 10.0% | 12.9% | +1.9% | 2.41% |
| ICIL | ₹7,906 cr | 52.4x | 3.4x | 6.5% | 9.8% | 9.7% | +11.2% | 0.50% |
| GARFIBRES | ₹7,048 cr | 34.0x | 5.2x | 14.6% | 21.4% | 17.7% | +5.4% | 1.33% |
| KUSUMGAR | ₹5,714 cr | – | – | – | – | – | – | – |
| SWARAJ | ₹877 cr | 10.9x | 2.6x | 29.7% | 19.5% | 19.4% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Other Textile Products |
| Sub-industry | Other Textile Products |
| Symbol | SWARAJ |
| BSE code | 544861 |
| ISIN | INE0GMR01016 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.