Swastik Pipe Limited
NSE: SWASTIK · Other · sector
₹15.70NSE close 2026-10-22
Key numbers
Market cap₹36 cr
Price₹15.70
52w high / low₹32 / ₹12
P/E–Sector median 14.4x
P/B0.3xSector median 1.7x
Book value₹54.0
Dividend yield–Sector median 0.37%
ROE-37.3%Sector median 13.8%
ROCE-45.7%Sector median 19.6%
OPM-15.4%Sector median 10.4%
Debt / equity–Sector median 0.29x
EV/EBITDA–Sector median 8.4x
Interest cover-2.8x
Current ratio1.19x
Sales growth 3y-18.4%Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest -2.8x in the last 12 months.
- Operating cash flow was below net profit in 1 of the last 4 years (FY23).
- Net loss in 3 of the last 7 quarters.
- No dividend in the last 4 financial years.
- Price ₹15.70 on 2026-10-22: -51.5% from the 52-week high, +25.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹66.50 · low ₹14.85
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 398 | 362 | 362 | 367 | 380 | 240 | 146 |
| EBITDA | 19 | 16 | 8 | 15 | 4 | -3 | -57 |
| OPM % | 4.8% | 4.4% | 2.1% | 4.2% | 0.9% | -1.1% | -38.9% |
| Other income | 3 | 1 | 5 | 0 | 1 | 3 | 5 |
| Net profit | 9 | 4 | 1 | 2 | -10 | -10 | -48 |
| EPS (₹) | 4.31 | 1.77 | 0.44 | 0.98 | -4.09 | -4.17 | -20.61 |
| Revenue YoY | -4.5% | -33.6% | -59.6% | ||||
| Profit YoY | -210.2% | -336.1% | -4,748.5% |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 711 | 723 | 747 | 386 | 386 |
| EBITDA | 27 | 24 | 19 | -59 | -59 |
| Net profit | 9 | 5 | -7 | -58 | -58 |
| EPS (₹) | 4.53 | 2.21 | -3.11 | -24.78 | -24.78 |
| Revenue growth | +1.7% | +3.3% | -48.3% | – | |
| Profit growth | -43.4% | -240.7% | – | – | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -18.4% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -48.5% (2y) | -47.7% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | 185 | – | 183 | 125 |
| Cash & equivalents | 16 | – | 16 | 5 |
| Total assets | 396 | – | 525 | 346 |
| Fixed assets | – | – | 85 | 86 |
| Investments | 0 | – | 0 | 0 |
| Inventory | 79 | – | 127 | 48 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | -22 | 26 | 24 | -21 |
| Cash from investing | -8 | -15 | -8 | 4 |
| Cash from financing | 38 | -16 | -10 | 5 |
| Capex | 0 | 0 | 9 | 7 |
| Free cash flow | -22 | 26 | 15 | -27 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | 4.9% | – | -3.9% | -45.9% |
| ROCE % | 15.4% | – | 7.7% | -45.7% |
| Inventory days | 46 | – | 71 | 47 |
| Working capital days | 90 | – | 69 | 33 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| SWASTIK | ₹36 cr | – | 0.3x | -37.3% | -45.7% | -15.4% | -18.4% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | SWASTIK |
| BSE code | – |
| ISIN | INE0DGC01025 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-22.