TBI Corn Limited

NSE: TBI · Other · sector

₹67.65NSE close 2026-10-26

Key numbers

Market cap₹123 cr

Price₹67.65

52w high / low₹98 / ₹55

P/E6.6xSector median 14.4x

P/B1.2xSector median 1.7x

Book value₹56.1

Dividend yield–Sector median 0.37%

ROE20.1%Sector median 13.8%

ROCE32.1%Sector median 19.6%

OPM11.5%Sector median 10.4%

Debt / equity–Sector median 0.29x

EV/EBITDA3.0xSector median 8.4x

Interest cover4.1x

Current ratio1.76x

Sales growth 3y–Sector median +7.7%

Profit growth 3y–Sector median +16.6%

PEG–

Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Operating profit covered interest 4.1x in the last 12 months.
Operating cash flow was below net profit in 2 of the last 3 years (FY25, FY24).
Other income was 5% of net profit in the last 12 months.
No dividend in the last 3 financial years.
Price ₹67.65 on 2026-10-26: -31.3% from the 52-week high, +23.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹209.00 · low ₹56.50

Quarterly results

₹ cr	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Revenue	88	94	118	137	167
EBITDA	7	13	11	18	16
OPM %	8.2%	14.1%	9.0%	13.5%	9.8%
Other income	0	1	1	1	0
Net profit	3	8	6	10	8
EPS (₹)	5.13	12.07	3.37	5.64	4.60
Revenue YoY					+90.0%
Profit YoY					+143.7%

Consolidated figures where filed. Latest quarter Mar 2026.

Profit & loss (yearly)

₹ cr	FY24	FY25	FY26	TTM
Revenue	158	212	304	304
EBITDA	18	24	35	35
Net profit	10	14	19	19
EPS (₹)	20.52	7.51	10.25	10.25
Revenue growth		+33.8%	+43.4%	–
Profit growth		+35.0%	+36.5%	–
Dividend / share (₹)	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	-37.5% (2y)	-21.4%

Balance sheet

₹ cr	FY24	FY25	FY26
Shareholders' equity	29	83	102
Cash & equivalents	0	0	19
Total assets	102	180	240
Fixed assets	–	17	20
Investments	0	0	0
Inventory	51	70	84

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY24	FY25	FY26
Cash from operations	-3	-30	42
Cash from investing	-8	-12	-12
Cash from financing	11	42	-11
Capex	0	15	12
Free cash flow	-3	-44	30

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY24	FY25	FY26
ROE %	34.3%	16.4%	18.3%
ROCE %	60.8%	28.4%	32.1%
Inventory days	146	151	127
Working capital days	87	143	107

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
TBI	₹123 cr	6.6x	1.2x	20.1%	32.1%	11.5%	–	–

All 688 companies in Other →

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	TBI
BSE code	–
ISIN	INE0N2D01013
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.