Thaai Casting Limited

NSE: TCL · Other · sector

₹126.00NSE close 2026-10-26

Key numbers

Market cap₹303 cr

Price₹126.00

52w high / low₹147 / ₹74

P/E23.6xSector median 14.4x

P/B3.6xSector median 1.7x

Book value₹34.5

Dividend yield–Sector median 0.37%

ROE18.4%Sector median 13.8%

ROCE32.2%Sector median 19.6%

OPM24.5%Sector median 10.4%

Debt / equity–Sector median 0.29x

EV/EBITDA8.5xSector median 8.4x

Interest cover3.0x

Current ratio0.97x

Sales growth 3y–Sector median +7.7%

Profit growth 3y–Sector median +16.6%

PEG–

Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Operating profit covered interest 3.0x in the last 12 months.
Operating cash flow was below net profit in 2 of the last 3 years (FY25, FY24).
Other income was 6% of net profit in the last 12 months.
No dividend in the last 3 financial years.
Price ₹126.00 on 2026-10-26: -14.5% from the 52-week high, +70.2% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹181.05 · low ₹76.90

Quarterly results

₹ cr	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Revenue	48	53	69	62	83
EBITDA	15	14	16	16	20
OPM %	30.3%	25.5%	23.4%	25.8%	23.5%
Other income	0	1	0	0	1
Net profit	8	5	6	6	7
EPS (₹)	3.55	2.15	2.46	2.65	2.70
Revenue YoY					+73.6%
Profit YoY					-18.6%

Consolidated figures where filed. Latest quarter Mar 2026.

Profit & loss (yearly)

₹ cr	FY24	FY25	FY26	TTM
Revenue	71	122	146	146
EBITDA	20	30	36	36
Net profit	11	11	13	13
EPS (₹)	4.59	4.78	5.35	5.35
Revenue growth		+72.2%	+19.1%	–
Profit growth		+3.8%	+19.2%	–
Dividend / share (₹)	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	-11.8% (2y)	-4.9%

Balance sheet

₹ cr	FY24	FY25	FY26
Shareholders' equity	–	60	83
Cash & equivalents	–	2	1
Total assets	–	207	288
Fixed assets	–	92	106
Investments	–	0	0
Inventory	–	42	46

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY24	FY25	FY26
Cash from operations	-28	1	35
Cash from investing	-66	-54	-84
Cash from financing	105	43	48
Capex	0	45	92
Free cash flow	-28	-44	-57

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY24	FY25	FY26
ROE %	–	18.4%	15.9%
ROCE %	–	38.4%	32.2%
Inventory days	–	247	202
Working capital days	–	75	-7

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
TCL	₹303 cr	23.6x	3.6x	18.4%	32.2%	24.5%	–	–

All 688 companies in Other →

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	TCL
BSE code	–
ISIN	INE0QJL01014
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.