Teerth Gopicon Limited
NSE: TGL · Other · sector
₹10.45NSE close 2026-10-26
Key numbers
Market cap₹12 cr
Price₹10.45
52w high / low₹84 / ₹10
P/E1.0xSector median 14.4x
P/B0.3xSector median 1.7x
Book value₹38.1
Dividend yield–Sector median 0.37%
ROE24.4%Sector median 13.8%
ROCE45.5%Sector median 19.6%
OPM20.8%Sector median 10.4%
Debt / equity–Sector median 0.29x
EV/EBITDA0.4xSector median 8.4x
Interest cover8.4x
Current ratio5.17x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Sep 2025, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest 8.4x in the last 12 months.
- Net loss in 1 of the last 4 quarters.
- Other income was 2% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹10.45 on 2026-10-26: -87.5% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹625.20 · low ₹10.45
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 68 | 68 | 50 | 1 |
| EBITDA | 13 | 16 | 9 | -15 |
| OPM % | 19.0% | 23.6% | 17.0% | -1,776.2% |
| Other income | 0 | 0 | 0 | 0 |
| Net profit | 8 | 10 | 3 | -19 |
| EPS (₹) | 13.01 | 8.16 | 2.81 | -15.94 |
Consolidated figures where filed. Latest quarter Sep 2025.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | TTM |
|---|---|---|---|
| Revenue | 105 | 118 | 118 |
| EBITDA | 18 | 25 | 25 |
| Net profit | 12 | 13 | 13 |
| EPS (₹) | 18.49 | 10.85 | 10.85 |
| Revenue growth | +12.7% | – | |
| Profit growth | +11.1% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -84.3% (2y) | -77.3% |
Balance sheet
| ₹ cr | FY24 | FY25 |
|---|---|---|
| Shareholders' equity | – | 64 |
| Cash & equivalents | – | 3 |
| Total assets | – | 175 |
| Fixed assets | – | 24 |
| Investments | – | 3 |
| Inventory | – | 63 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 |
|---|---|---|
| Cash from operations | 8 | -22 |
| Cash from investing | -18 | -15 |
| Cash from financing | 6 | 39 |
| Capex | 0 | 15 |
| Free cash flow | 8 | -38 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 |
|---|---|---|
| ROE % | – | 20.1% |
| ROCE % | – | 31.9% |
| Inventory days | – | 275 |
| Working capital days | – | 189 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| TGL | ₹12 cr | 1.0x | 0.3x | 24.4% | 45.5% | 20.8% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | TGL |
| BSE code | – |
| ISIN | INE0K6601012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.