Tierra Agrotech Limited

BSE: TIERRA · Other Agricultural Products · sector

₹32.90BSE close 2026-10-26

Key numbers

Market cap₹216 cr

Price₹32.90

52w high / low₹65 / ₹32

P/E15.2xSector median 12.8x

P/B2.2xSector median 1.4x

Book value₹15.0

Dividend yield–Sector median 0.79%

ROE-6.9%Sector median 7.3%

ROCE-8.4%Sector median 8.8%

OPM-8.9%Sector median 6.5%

Debt / equity0.19xSector median 0.21x

EV/EBITDA–Sector median 11.2x

Interest cover-4.8x

Current ratio1.08x

Sales growth 3y+17.9%Sector median +11.6%

Profit growth 3y–Sector median +5.8%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 69 companies in Other Agricultural Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹0 cr vs borrowings ₹19 cr (FY26): borrowings are higher by ₹18 cr.
Operating profit covered interest -4.8x in the last 12 months.
Net loss in 4 of the last 6 quarters.
No dividend in the last 5 financial years.
Price ₹32.90 on 2026-10-26: -49.3% from the 52-week high, +2.6% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹67.53 · low ₹32.90

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5	52	10	15	22	66
EBITDA	-6	8	-4	-7	-4	5
OPM %	-133.1%	14.9%	-40.0%	-49.5%	-17.9%	7.9%
Other income	0	0	0	0	1	0
Net profit	-5	5	-3	-6	-1	3
EPS (₹)	0.77	0.83	0.53	0.89	0.21	0.53
Revenue YoY					+345.7%	+27.0%
Profit YoY					–	-37.0%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	57	60	67	66	98	112
EBITDA	-8	-25	-13	-15	-8	-10
Net profit	-12	-27	-9	-12	-5	-7
EPS (₹)	-4.79	-10.70	-1.69	1.81	0.78	2.16
Revenue growth		+6.3%	+11.7%	-2.2%	+50.0%	–
Profit growth		–	–	–	–	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+17.9%	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	-26.7% (2y)	-20.9%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	103	98
Borrowings	1	19
Cash & equivalents	4	0
Total assets	175	191
Fixed assets	2	1
Capital work in progress	–	1
Investments	0	0
Receivables	10	16
Inventory	65	72
Payables	41	42

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-30	-16
Cash from investing	0	-3
Cash from financing	28	16
Capex	0	4
Free cash flow	-30	-20

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	-11.2%	-5.1%
ROCE %	-15.1%	-6.2%
Debtor days	54	61
Inventory days	464	328
Payable days	291	190
Cash conversion cycle (days)	227	199
Working capital days	97	25

Peers in Other Agricultural Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
LTFOODS	₹13,272 cr	20.7x	2.9x	15.3%	18.8%	10.7%	+26.3%	0.79%
KRBL	₹8,074 cr	10.7x	1.4x	13.7%	17.2%	16.5%	+4.4%	1.00%
GAEL	₹6,471 cr	15.6x	2.0x	13.2%	15.5%	9.9%	+5.3%	0.18%
KSCL	₹3,578 cr	14.5x	2.0x	15.3%	14.6%	22.9%	+9.2%	0.72%
TRUALT	₹3,347 cr	23.9x	2.2x	9.8%	11.7%	18.6%	–	–
AEROPLANE	₹2,135 cr	16.5x	2.3x	11.2%	13.3%	9.8%	–	–
GRMOVER	₹1,861 cr	19.1x	3.1x	14.9%	13.2%	5.5%	+8.7%	–
SANSTAR	₹1,801 cr	37.5x	2.6x	6.5%	7.4%	6.6%	–	–
TRUEGREEN	₹1,437 cr	11.8x	9.0x	39.0%	17.5%	19.0%	–	–
TIERRA	₹216 cr	15.2x	2.2x	-6.9%	-8.4%	-8.9%	+17.9%	–

All 69 companies in Other Agricultural Products →

Documents

Links go to the original files on the exchange website.

About the company


Sector	Fast Moving Consumer Goods
Industry	Other Agricultural Products
Sub-industry	Other Agricultural Products
Symbol	TIERRA
BSE code	543531
ISIN	INE05CY01014
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.