Shree Tirupati Balajee
NSE: TIRUPATI · Other · sector
₹285.00NSE close 2026-10-26
Key numbers
Market cap₹289 cr
Price₹285.00
52w high / low₹893 / ₹278
P/E101.4xSector median 14.4x
P/B3.0xSector median 1.7x
Book value₹93.9
Dividend yield–Sector median 0.37%
ROE3.2%Sector median 13.8%
ROCE6.6%Sector median 19.6%
OPM7.3%Sector median 10.4%
Debt / equity1.08xSector median 0.29x
EV/EBITDA26.4xSector median 8.4x
Interest cover1.5x
Current ratio1.74x
Sales growth 3y+4.8%Sector median +7.7%
Profit growth 3y-32.8%Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹103 cr (FY26): borrowings are higher by ₹102 cr.
- Operating profit covered interest 1.5x in the last 12 months.
- Operating cash flow was below net profit in 4 of the last 4 years (FY26, FY25, FY24, FY23).
- Other income was 46% of net profit in the last 12 months.
- No dividend in the last 4 financial years.
- Price ₹285.00 on 2026-10-26: -68.1% from the 52-week high, +2.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹992.15 · low ₹285.00
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 79 | 76 | 86 | 104 | 104 | 94 | 107 |
| EBITDA | 9 | 16 | 9 | 12 | 13 | 6 | 7 |
| OPM % | 10.9% | 20.8% | 10.0% | 11.2% | 12.8% | 6.4% | 6.1% |
| Other income | 0 | 0 | 1 | 1 | 2 | 3 | 1 |
| Net profit | 6 | 11 | 3 | 7 | 8 | 2 | 1 |
| EPS (₹) | 5.54 | 10.78 | 3.29 | 6.99 | 7.17 | 1.77 | 1.04 |
| Revenue YoY | +31.1% | +22.3% | +25.0% | ||||
| Profit YoY | +33.5% | -83.5% | -69.8% |
Consolidated figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 176 | 161 | 208 | 203 | 203 |
| EBITDA | 16 | 23 | 25 | 15 | 15 |
| Net profit | 9 | 14 | 15 | 3 | 3 |
| EPS (₹) | 9.25 | 13.92 | 14.16 | 2.81 | 2.81 |
| Revenue growth | -8.6% | +29.3% | -2.6% | – | |
| Profit growth | +52.2% | +2.4% | -80.5% | – | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +4.8% | – | – |
| Net profit | -32.8% | – | – |
| EPS | -32.8% | – | – |
| Share price | – | -46.6% (2y) | -62.5% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | – | – | 82 | 95 |
| Borrowings | – | – | – | 103 |
| Cash & equivalents | – | – | 0 | 1 |
| Total assets | – | – | 198 | 210 |
| Fixed assets | – | – | 38 | 40 |
| Investments | – | – | 0 | 0 |
| Receivables | – | – | – | 37 |
| Inventory | – | – | 66 | 66 |
| Payables | – | – | – | 5 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 5 | -11 | -7 | -3 |
| Cash from investing | -3 | -10 | -1 | -3 |
| Cash from financing | -4 | 20 | 9 | 6 |
| Capex | 0 | 0 | 3 | 4 |
| Free cash flow | 5 | -11 | -10 | -7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | – | – | 17.8% | 3.0% |
| ROCE % | – | – | 31.8% | 6.6% |
| Debtor days | – | – | – | 67 |
| Inventory days | – | – | 173 | 190 |
| Payable days | – | – | – | 15 |
| Cash conversion cycle (days) | – | – | – | 242 |
| Working capital days | – | – | 115 | 124 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| TIRUPATI | ₹289 cr | 101.4x | 3.0x | 3.2% | 6.6% | 7.3% | +4.8% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | TIRUPATI |
| BSE code | – |
| ISIN | INE238Y01018 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.