Univastu India Limited

NSE: UNIVASTU · Other · sector

₹127.84NSE close 2026-10-26

Key numbers

Market cap₹460 cr

Price₹127.84

52w high / low₹179 / ₹56

P/E15.2xSector median 14.4x

P/B4.5xSector median 1.7x

Book value₹28.7

Dividend yield–Sector median 0.37%

ROE33.2%Sector median 13.8%

ROCE34.5%Sector median 19.6%

OPM14.8%Sector median 10.4%

Debt / equity0.32xSector median 0.29x

EV/EBITDA8.4xSector median 8.4x

Interest cover11.9x

Current ratio1.37x

Sales growth 3y+60.6%Sector median +7.7%

Profit growth 3y+69.9%Sector median +16.6%

PEG0.24x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹97 cr vs borrowings ₹33 cr (FY26): cash is higher (net cash).
Operating profit covered interest 11.9x in the last 12 months.
Operating cash flow was below net profit in 2 of the last 4 years (FY26, FY25).
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 6% of net profit in the last 12 months.
Debtor days went from 72 (FY23) to 4 (FY26).
No dividend in the last 4 financial years.
Price ₹127.84 on 2026-10-26: -28.6% from the 52-week high, +128.2% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹325.50 · low ₹60.83

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	42	42	40	29	48	56	109	104
EBITDA	8	8	8	7	8	10	14	15
OPM %	20.1%	18.4%	19.4%	24.9%	16.7%	18.0%	12.9%	14.2%
Other income	0	0	0	0	0	0	1	0
Net profit	4	3	3	3	5	6	10	10
EPS (₹)	0.90	0.89	0.76	0.73	1.29	1.53	2.84	2.77
Revenue YoY					+14.0%	+33.7%	+174.2%	+252.7%
Profit YoY					+14.9%	+81.8%	+268.9%	+281.6%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY25	FY26	TTM
Revenue	59	87	171	243	318
EBITDA	12	15	28	40	47
Net profit	5	7	10	26	30
EPS (₹)	1.54	1.95	2.89	6.48	8.43
Revenue growth		+48.0%	+96.9%	+42.2%	+106.7%
Profit growth		+26.5%	+57.9%	+145.4%	+143.7%
Dividend / share (₹)	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+60.6%	–	+106.7%
Net profit	+69.9%	–	+143.7%
EPS	+61.6%	–	–
Share price	–	+24.7% (2y)	+77.1%

Balance sheet

₹ cr	FY22	FY23	FY25	FY26
Shareholders' equity	–	45	80	103
Borrowings	–	33	35	33
Cash & equivalents	–	4	14	97
Total assets	–	124	188	330
Fixed assets	–	8	13	13
Capital work in progress	–	0	–	2
Investments	–	8	0	0
Receivables	–	17	7	2
Inventory	–	0	1	0
Payables	–	14	43	152

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY25	FY26
Cash from operations	12	8	-5	12
Cash from investing	0	0	-18	6
Cash from financing	-11	9	18	-3
Capex	0	0	6	0
Free cash flow	12	7	-11	12

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY25	FY26
ROE %	–	14.6%	13.1%	24.8%
ROCE %	–	18.0%	24.2%	29.2%
Debtor days	–	72	15	4
Inventory days	–	0	4	0
Payable days	–	122	129	309
Cash conversion cycle (days)	–	-50	-110	-305
Working capital days	–	130	128	111

Shareholding

Holder	% (2026-09-30)
Promoters	67.46%
DIIs	1.05%
of which Mutual funds	1.05%
Public (non-institutions)	31.49%

Quarter	Jun 2025	Sep 2025	Oct 2025	Dec 2025	Mar 2026	Jun 2026	Jul 2026	Sep 2026
Promoters %	67.46%	67.46%	67.46%	67.46%	67.46%	67.46%	64.24%	67.46%

Promoter group	%
Pradeep Kisan Khandagale	63.48%
Rajashri P Khandagale	3.98%

Public holders above 1%	%
Shirish Digambar Khadse	1.55%
Titco Ltd. Taurus Mutual Fund Taurus Ethical Fund	1.05%
Sujata C Joshi	1.05%

8,910 shareholders. Pledged: – of promoter shares.

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
UNIVASTU	₹460 cr	15.2x	4.5x	33.2%	34.5%	14.8%	+60.6%	–

All 688 companies in Other →

Dividends & corporate actions

Ex-date	Action	Detail
2025-10-13	Bonus	Bonus 2:1
2024-09-20	Other	Annual General Meeting
2023-09-18	Other	Annual General Meeting
2022-09-16	Other	Annual General Meeting
2021-08-13	Other	Annual General Meeting
2020-09-21	Other	Annual General Meeting

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	UNIVASTU
BSE code	–
ISIN	INE562X01013
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.