Universus Imagings Ltd
NSE: UNIVPHOTO · Other · sector
₹434.00NSE close 2026-10-26
Key numbers
Market cap₹475 cr
Price₹434.00
52w high / low₹625 / ₹181
P/E–Sector median 14.4x
P/B0.6xSector median 1.7x
Book value₹740.8
Dividend yield–Sector median 0.37%
ROE-2.1%Sector median 13.8%
ROCE2.2%Sector median 19.6%
OPM5.4%Sector median 10.4%
Debt / equity0.00xSector median 0.29x
EV/EBITDA192.8xSector median 8.4x
Interest cover–
Current ratio260.83x
Sales growth 3y-24.3%Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹273 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating cash flow was below net profit in 1 of the last 5 years (FY22).
- Net loss in 6 of the last 8 quarters.
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Debtor days went from 24 (FY24) to 7 (FY26).
- Dividend paid in 1 of the last 5 financial years.
- Price ₹434.00 on 2026-10-26: -30.5% from the 52-week high, +140.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹614.00 · low ₹185.00
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 5 | 4 | 5 | 5 | 4 | 5 | 5 |
| EBITDA | -1 | -0 | -1 | -1 | -0 | 0 | 0 | 1 |
| OPM % | -10.1% | -8.8% | -28.0% | -10.9% | -0.8% | 2.9% | 3.9% | 14.6% |
| Other income | 20 | 5 | 11 | 11 | 4 | 4 | 1 | 7 |
| Net profit | 209 | -89 | -21 | -17 | -26 | -24 | -13 | 45 |
| EPS (₹) | 190.94 | -81.28 | -19.23 | -15.55 | -23.71 | -21.83 | -11.93 | 41.41 |
| Revenue YoY | -12.8% | -20.0% | +3.8% | +10.3% | ||||
| Profit YoY | -112.4% | – | – | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 56 | 43 | 32 | 25 | 19 | 19 |
| EBITDA | 11 | 7 | 3 | -2 | -0 | 1 |
| Net profit | 514 | -44 | -196 | 87 | -80 | -18 |
| EPS (₹) | 469.87 | -40.62 | -179.37 | 79.49 | -73.02 | -16.06 |
| Revenue growth | -23.0% | -24.9% | -24.2% | -23.7% | -5.2% | |
| Profit growth | -108.6% | – | – | -191.9% | -121.5% | |
| Dividend / share (₹) | – | 10.00 | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -24.3% | -16.7% | -5.2% |
| Net profit | – | – | -121.5% |
| EPS | – | – | – |
| Share price | – | +9.8% (2y) | +52.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,048 | 864 | 874 | 811 |
| Borrowings | – | 0 | 0 | 0 | 0 |
| Cash & equivalents | – | 389 | 429 | 377 | 273 |
| Total assets | – | 1,058 | 880 | 892 | 825 |
| Fixed assets | – | 4 | 4 | 4 | 4 |
| Capital work in progress | – | 0 | 0 | – | – |
| Investments | – | 463 | 0 | 502 | 544 |
| Receivables | – | 2 | 2 | 1 | 0 |
| Inventory | – | 12 | 7 | 6 | 2 |
| Payables | – | 1 | 0 | 1 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -60 | -43 | 4 | 185 | 2 |
| Cash from investing | 59 | 53 | -3 | -186 | -2 |
| Cash from financing | 0 | -11 | 0 | 0 | 0 |
| Capex | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | -60 | -43 | 4 | 185 | 2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | -4.2% | -22.7% | 10.0% | -9.9% |
| ROCE % | – | 3.8% | 8.8% | 4.6% | 2.5% |
| Debtor days | – | 13 | 24 | 18 | 7 |
| Inventory days | – | 150 | 107 | 121 | 55 |
| Payable days | – | 11 | 7 | 12 | 11 |
| Cash conversion cycle (days) | – | 152 | 124 | 127 | 51 |
| Working capital days | – | 4,970 | 7,044 | 5,702 | 5,353 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.55% |
| DIIs | 0.00% |
| of which Mutual funds | 0.00% |
| Public (non-institutions) | 25.45% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.55% | 74.55% | 74.55% | 74.55% | 74.55% | 74.55% | 74.55% | 74.55% |
| Promoter group | % |
|---|---|
| Concatenate Imaging Advest Private Limited | 67.94% |
| Consolidated Finvest and Holdings Limited | 3.57% |
| FUTURISTIC TRUST (Trustees Mr. Shyam Sunder Jindal & Mrs. Subhadra Jindal) | 2.76% |
| BHAVESH TRUST (Trustees Mr. Bhavesh Jindal and Mrs. Subhadra Jindal) | 0.27% |
| Bhavesh Jindal | 0.00% |
| Shyam Sundar Jindal | 0.00% |
| Concatenate Advest Advisory Private Limited | 0.00% |
| Public holders above 1% | % |
|---|---|
| Abhinandan Jain | 5.35% |
| RAJ Kumar Patni | 3.18% |
| Simran Jain | 2.74% |
| Monet Securities Private Ltd | 2.61% |
| Manohar Tikamdas Ruprell | 1.25% |
25,761 shareholders. Pledged: – of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| UNIVPHOTO | ₹475 cr | – | 0.6x | -2.1% | 2.2% | 5.4% | -24.3% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-20 | Other | Annual General Meeting |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-10-21 | Dividend | Special Dividend - Rs 10 Per Share |
| 2022-09-21 | Other | Annual General Meeting |
| 2021-09-22 | Other | Annual General Meeting |
| 2020-09-22 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | UNIVPHOTO |
| BSE code | – |
| ISIN | INE03V001013 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.