Upsurge Seeds of Agri Ltd
NSE: USASEEDS · Other · sector
₹89.55NSE close 2026-10-19
Key numbers
Market cap₹70 cr
Price₹89.55
52w high / low₹183 / ₹76
P/E12.1xSector median 14.4x
P/B1.1xSector median 1.7x
Book value₹79.9
Dividend yield–Sector median 0.37%
ROE13.7%Sector median 13.8%
ROCE10.7%Sector median 19.6%
OPM12.8%Sector median 10.4%
Debt / equity0.87xSector median 0.29x
EV/EBITDA8.7xSector median 8.4x
Interest cover2.8x
Current ratio2.27x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹54 cr (FY26): borrowings are higher by ₹53 cr.
- Operating profit covered interest 2.8x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 3 years (FY26, FY25).
- Other income was 3% of net profit in the last 12 months.
- No dividend in the last 3 financial years.
- Price ₹89.55 on 2026-10-19: -51.2% from the 52-week high, +17.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹278.00 · low ₹84.50
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | 73 | 60 | 51 | 86 | 47 | 64 |
| EBITDA | 5 | 9 | 6 | 9 | 6 | 8 |
| OPM % | 6.6% | 14.4% | 12.1% | 10.1% | 12.7% | 12.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 3 | 5 | 3 | 6 | 3 | 5 |
| EPS (₹) | 4.05 | 6.09 | 3.67 | 6.97 | 3.60 | 3.83 |
| Revenue YoY | -35.7% | +5.9% | ||||
| Profit YoY | -5.2% | 0.0% |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 133 | 137 | 110 | 110 |
| EBITDA | 13 | 15 | 14 | 14 |
| Net profit | 7 | 8 | 7 | 7 |
| EPS (₹) | 8.98 | 10.64 | 7.43 | 7.43 |
| Revenue growth | +2.9% | -19.3% | – | |
| Profit growth | +17.1% | -11.9% | – | |
| Dividend / share (₹) | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -23.6% (2y) | -51.2% |
Balance sheet
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | – | 47 | 62 |
| Borrowings | – | – | 54 |
| Cash & equivalents | – | 0 | 0 |
| Total assets | – | 118 | 120 |
| Fixed assets | – | 17 | 16 |
| Capital work in progress | – | – | 0 |
| Investments | – | 0 | 0 |
| Receivables | – | – | 8 |
| Inventory | – | 85 | 94 |
| Payables | – | – | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | 7 | -1 | 6 |
| Cash from investing | -8 | -1 | -1 |
| Cash from financing | -5 | 2 | -5 |
| Capex | 9 | 2 | 1 |
| Free cash flow | -1 | -3 | 5 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| ROE % | – | 17.9% | 12.1% |
| ROCE % | – | 27.7% | 10.7% |
| Debtor days | – | – | 25 |
| Inventory days | – | 274 | 395 |
| Payable days | – | – | 1 |
| Cash conversion cycle (days) | – | – | 419 |
| Working capital days | – | 141 | 192 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| USASEEDS | ₹70 cr | 12.1x | 1.1x | 13.7% | 10.7% | 12.8% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | USASEEDS |
| BSE code | – |
| ISIN | INE0CBM01019 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-19.