Variman Global Enterprises LIM
BSE: VARIMAN · Trading & Distributors · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 157 companies in Trading & Distributors (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹34 cr (FY26): borrowings are higher by ₹34 cr.
- Operating profit covered interest 2.2x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 109% of net profit in the last 12 months.
- Dividend paid in 1 of the last 5 financial years.
- Price ₹3.81 on 2026-10-26: -66.2% from the 52-week high, +38.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 21 | 32 | 54 | 34 | 44 | 26 |
| EBITDA | -0 | 2 | 1 | 2 | 2 | 2 |
| OPM % | -1.5% | 5.3% | 2.6% | 5.3% | 4.0% | 8.0% |
| Other income | 1 | 2 | 3 | 1 | 0 | 1 |
| Net profit | -1 | 2 | 2 | 1 | 0 | 1 |
| EPS (₹) | 0.03 | 0.10 | 0.11 | 0.06 | 0.00 | 0.05 |
| Revenue YoY | +106.3% | -20.4% | ||||
| Profit YoY | – | -45.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 23 | 51 | 50 | 109 | 134 | 158 |
| EBITDA | -0 | 1 | -0 | -1 | 7 | 7 |
| Net profit | 0 | 1 | 0 | 1 | 3 | 4 |
| EPS (₹) | 0.03 | 0.06 | 0.03 | 0.04 | 0.17 | 0.22 |
| Revenue growth | +123.5% | -2.6% | +117.6% | +23.8% | – | |
| Profit growth | +2,033.3% | -60.9% | +42.0% | +370.4% | – | |
| Dividend / share (₹) | 0.15 | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +37.9% | – | – |
| Net profit | +37.7% | – | – |
| EPS | +41.5% | – | – |
| Share price | – | -51.1% (2y) | -62.5% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 47 | 51 |
| Borrowings | 31 | 34 |
| Cash & equivalents | 1 | 0 |
| Total assets | 99 | 112 |
| Fixed assets | 10 | 9 |
| Capital work in progress | 2 | 4 |
| Investments | 0 | 0 |
| Receivables | 26 | 38 |
| Inventory | 19 | 18 |
| Payables | 16 | 20 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -17 | -1 |
| Cash from investing | -1 | 0 |
| Cash from financing | 18 | 0 |
| Capex | 2 | 2 |
| Free cash flow | -19 | -4 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 1.5% | 6.6% |
| ROCE % | 6.3% | 10.2% |
| Debtor days | 88 | 104 |
| Inventory days | 69 | 56 |
| Payable days | 59 | 65 |
| Cash conversion cycle (days) | 98 | 95 |
| Working capital days | 134 | 115 |
Peers in Trading & Distributors
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| REDINGTON | ₹28,671 cr | 16.9x | 2.8x | 18.0% | 18.4% | 1.9% | +14.5% | 1.85% |
| MMTC | ₹7,599 cr | 17.0x | 3.6x | 23.4% | 25.6% | 10,805.5% | -90.1% | – |
| MSTCLTD | ₹4,097 cr | 17.5x | 4.5x | 28.5% | 30.1% | 61.1% | -20.0% | 1.30% |
| CNL | ₹1,607 cr | 24.7x | 4.4x | 22.4% | 16.3% | 3.6% | +25.2% | 0.05% |
| BNAGROCHEM | ₹1,267 cr | 45.5x | 2.7x | 4.0% | 0.7% | -0.5% | – | – |
| YSL | ₹757 cr | 8.3x | 0.6x | 7.1% | 0.3% | 2.1% | +0.3% | 2.03% |
| SHIVAUM | ₹738 cr | 64.9x | 6.1x | 10.2% | 11.3% | 3.1% | – | – |
| STCINDIA | ₹594 cr | 0.9x | 1.0x | 228.5% | 108.2% | – | – | – |
| PERVASIVE | ₹587 cr | 0.1x | 6.5x | -0.2% | -0.1% | -0.9% | – | – |
| VARIMAN | ₹74 cr | 17.3x | 1.5x | 9.1% | 13.1% | 4.5% | +37.9% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2021-09-09 | Dividend | Dividend Rs 0.15 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Trading & Distributors |
| Sub-industry | Trading & Distributors |
| Symbol | VARIMAN |
| BSE code | 540570 |
| ISIN | INE717F01028 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.