Vaxtex Cotfab Limited
NSE: VCL · Other · sector
₹1.50NSE close 2026-10-26
Key numbers
Market cap₹28 cr
Price₹1.50
52w high / low₹3 / ₹1
P/E5.2xSector median 14.4x
P/B1.2xSector median 1.7x
Book value₹1.2
Dividend yield–Sector median 0.37%
ROE25.8%Sector median 13.8%
ROCE17.5%Sector median 19.6%
OPM18.2%Sector median 10.4%
Debt / equity0.23xSector median 0.29x
EV/EBITDA15.5xSector median 8.4x
Interest cover77.4x
Current ratio2.84x
Sales growth 3y-43.5%Sector median +7.7%
Profit growth 3y+54.9%Sector median +16.6%
PEG0.20x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹5 cr (FY26): borrowings are higher by ₹4 cr.
- Operating profit covered interest 77.4x in the last 12 months.
- Promoter holding fell by 15.97 percentage points in a year, to 0.50% (2026-09-30).
- Operating cash flow was below net profit in 2 of the last 4 years (FY26, FY24).
- Net loss in 3 of the last 8 quarters.
- Other income was 54% of net profit in the last 12 months.
- Debtor days went from 345 (FY24) to 232 (FY26).
- No dividend in the last 4 financial years.
- Price ₹1.50 on 2026-10-26: -43.6% from the 52-week high, +72.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹2.54 · low ₹0.72
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 | 0 | 2 | 9 | 0 | 0 |
| EBITDA | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 |
| OPM % | – | – | -1.9% | – | -4.8% | 26.0% | – | – |
| Other income | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 0 |
| Net profit | -0 | -0 | 1 | 0 | 1 | 4 | 1 | -0 |
| EPS (₹) | -0.01 | -0.02 | 0.07 | 0.01 | 0.03 | 0.22 | 0.04 | 0.00 |
| Revenue YoY | – | – | -100.0% | – | ||||
| Profit YoY | – | – | -40.2% | -122.7% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 62 | 17 | 5 | 11 | 11 |
| EBITDA | 3 | -9 | -0 | 2 | 2 |
| Net profit | 1 | -9 | 1 | 6 | 5 |
| EPS (₹) | 0.15 | -0.59 | 0.05 | 0.30 | 0.29 |
| Revenue growth | -73.2% | -68.4% | +112.8% | +112.6% | |
| Profit growth | -692.6% | – | +528.4% | +414.6% | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -43.5% | – | +112.6% |
| Net profit | +54.9% | – | +414.6% |
| EPS | +26.0% | – | – |
| Share price | – | +37.7% (2y) | +49.5% |
Balance sheet
| ₹ cr | FY22 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | – | 19 | 18 | 22 |
| Borrowings | – | 12 | 11 | 5 |
| Cash & equivalents | – | 1 | 1 | 1 |
| Total assets | – | 49 | 48 | 37 |
| Fixed assets | – | 1 | 1 | 0 |
| Capital work in progress | – | 0 | 0 | 0 |
| Investments | – | 6 | 0 | 0 |
| Receivables | – | 16 | 14 | 7 |
| Inventory | – | 0 | 0 | 7 |
| Payables | – | 18 | 18 | 9 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 2 | -13 | 1 | -2 |
| Cash from investing | -1 | -3 | -1 | 6 |
| Cash from financing | -1 | 16 | -0 | -4 |
| Capex | 0 | 0 | 0 | 0 |
| Free cash flow | 2 | -13 | 1 | -2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | – | -47.0% | 4.8% | 24.6% |
| ROCE % | – | -28.9% | 1.8% | 18.5% |
| Debtor days | – | 345 | 971 | 232 |
| Inventory days | – | 4 | 0 | 300 |
| Payable days | – | 294 | 1,321 | 365 |
| Cash conversion cycle (days) | – | 55 | -350 | 167 |
| Working capital days | – | 483 | 1,259 | 755 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 0.50% |
| FIIs | 18.38% |
| Public (non-institutions) | 81.11% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 18.10% | 18.10% | 16.47% | 16.47% | 0.84% | 0.50% | 0.50% | 0.50% |
| Promoter group | % |
|---|---|
| Bharti Kailash Gupta | 0.40% |
| Khushant Gupta | 0.10% |
| Public holders above 1% | % |
|---|---|
| Zeal Global Opportunities Fund | 8.32% |
| Nova Global Opportunities Fund PCC - Touchstone | 6.48% |
| Charu Mehra | 5.81% |
| Divya Kanda | 3.93% |
| Prakash Banga | 1.93% |
| Kartik Bathla | 1.36% |
| Shipra Bathla | 1.31% |
| Nova Global Opportunities Fund PCC - Bluestone | 1.06% |
| Century India Opportunity Fund PC | 1.06% |
39,517 shareholders. Pledged: – of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| VCL | ₹28 cr | 5.2x | 1.2x | 25.8% | 17.5% | 18.2% | -43.5% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-19 | Other | Annual General Meeting |
| 2023-09-07 | Other | Annual General Meeting |
| 2023-07-24 | Rights | Rights 1:2 @ Premium Re 1.50/- |
| 2023-02-15 | Split | Face Value Split (Sub-Division) - From Rs 2/- Per Share To Re 1/- Per Share |
| 2022-09-20 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | VCL |
| BSE code | – |
| ISIN | INE098201036 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.