Veranda Learning SOL Ltd
NSE: VERANDA · E-Learning · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 6 companies in E-Learning (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹30 cr vs borrowings ₹301 cr (FY26): borrowings are higher by ₹271 cr.
- Operating profit covered interest 4.1x in the last 12 months.
- 69.51% of the promoters' shares are pledged (22.7% of all shares).
- Promoter holding fell by 1.31 percentage points in a year, to 32.65% (2026-09-30).
- Operating cash flow was below net profit in 1 of the last 4 years (FY26).
- Net loss in 3 of the last 8 quarters.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 15% of net profit in the last 12 months.
- Debtor days went from 39 (FY24) to 25 (FY26).
- No dividend in the last 4 financial years.
- Price ₹30.72 on 2026-10-26: -88.7% from the 52-week high, +14.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 99 | 114 | 139 | 127 | 117 | 132 | 150 |
| EBITDA | 29 | -33 | 20 | 37 | 136 | 42 | 43 | 52 |
| OPM % | 20.6% | -32.9% | 17.3% | 26.7% | 107.6% | 36.0% | 32.4% | 34.7% |
| Other income | 2 | -1 | 39 | 17 | 2 | 10 | 7 | 2 |
| Net profit | -30 | -194 | 5 | -1 | 96 | 10 | 9 | 29 |
| EPS (₹) | -4.22 | -27.15 | 0.68 | -0.09 | 10.61 | 1.08 | 0.92 | 3.03 |
| Revenue YoY | -8.6% | +17.8% | +16.0% | +7.4% | ||||
| Profit YoY | – | – | +82.9% | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 161 | 362 | 471 | 482 | 525 |
| EBITDA | -72 | 54 | 36 | 253 | 273 |
| Net profit | -79 | -80 | -247 | 106 | 144 |
| EPS (₹) | -13.65 | -12.05 | -34.73 | 11.84 | 15.64 |
| Revenue growth | +124.2% | +30.2% | +2.3% | +7.0% | |
| Profit growth | – | – | – | – | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +44.0% | – | +7.0% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -64.7% (2y) | -85.7% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | 306 | 377 | 257 | 958 |
| Borrowings | 231 | 452 | 513 | 301 |
| Cash & equivalents | 87 | 29 | 76 | 30 |
| Total assets | 892 | 1,633 | 1,880 | 1,832 |
| Fixed assets | 14 | 146 | 153 | 96 |
| Capital work in progress | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 4 | 5 |
| Receivables | 6 | 39 | 46 | 34 |
| Inventory | 1 | 2 | 3 | 3 |
| Payables | 28 | 51 | 60 | 39 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 15 | 27 | 32 | 105 |
| Cash from investing | -424 | -232 | -49 | -102 |
| Cash from financing | 445 | 141 | 51 | -26 |
| Capex | 91 | 13 | 15 | 14 |
| Free cash flow | -76 | 13 | 17 | 91 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | -25.9% | -21.1% | -96.2% | 11.0% |
| ROCE % | -14.7% | -0.4% | -15.9% | 18.4% |
| Debtor days | 12 | 39 | 36 | 25 |
| Inventory days | 142 | 131 | 110 | 62 |
| Payable days | 3,064 | 2,690 | 2,168 | 828 |
| Cash conversion cycle (days) | -2,910 | -2,520 | -2,022 | -741 |
| Working capital days | 70 | -406 | -269 | -48 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 32.65% |
| FIIs | 2.73% |
| DIIs | 0.12% |
| Government | 0.00% |
| Public (non-institutions) | 64.49% |
| Quarter | Jul 2025 | Jul 2025 | Sep 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 50.31% | 41.78% | 33.96% | 33.96% | 33.96% | 33.80% | 33.75% | 32.65% |
| Promoter group | % |
|---|---|
| Kalpathi S Aghoram | 10.25% |
| Kalpathi S Ganesh | 10.25% |
| Kalpathi S Suresh | 10.24% |
| Tuticorin Energy LLP | 1.24% |
| Kalpathi G Ajith | 0.21% |
| Kalpathi A. Archana | 0.10% |
| Kalpathi S Abishek | 0.10% |
| Kalpathi Aghoram Aishwarya | 0.10% |
| Abinaya K Suresh | 0.10% |
| Tripleone Developments Private Limited | 0.03% |
| Mahadevan Venkatachalam | 0.01% |
| Andal Aghoram | 0.00% |
| Meenakshi Suresh | 0.00% |
| Mahalakshmi Ganesh | 0.00% |
| Venkatachalam Girija | 0.00% |
| Public holders above 1% | % |
|---|---|
| Authum Investment and Infrastructure Limited | 9.88% |
| Parmar Developers and Properties Private Limited | 2.84% |
| Amrit Ramana Prasad | 2.77% |
| Ramana Prasad A S | 2.77% |
| Mundhra Homes Private Limited | 2.35% |
| Jitendra Kantilal Shah | 2.09% |
| GKK Capital Markets Private Limited | 1.84% |
| Prabhu . | 1.65% |
| Ujwal Kumar Pagariya | 1.47% |
| Bhanwar LAL Borana | 1.23% |
13,117 shareholders. Pledged: 69.51% of promoter shares.
Peers in E-Learning
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Commerce | ₹335 cr | 63.9% | ₹145 cr | 43.4% |
| Government test preparation | ₹115 cr | 21.9% | ₹5 cr | 4.0% |
| Managed school services | ₹33 cr | 6.3% | ₹26 cr | 79.4% |
| Others | ₹31 cr | 5.8% | ₹-14 cr | -45.1% |
| Vocational education | ₹11 cr | 2.1% | ₹4 cr | 40.8% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-10-06 | Restructuring | Demerger |
Documents
- Annual report FY26
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Management Support Services: Engage in planning, strategising and liaisoning for various stakeholders
| Sector | Consumer Discretionary |
| Industry | E-Learning |
| Sub-industry | E-Learning |
| Symbol | VERANDA |
| BSE code | 543514 |
| ISIN | INE0IQ001011 |
| Face value | ₹10.0 |
| Incorporated | 2018-11-20 |
| Website | https://www.verandalearning.com/web/index.php |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.