Vilas Transcore Limited
NSE: VILAS · Other · sector
₹346.75NSE close 2026-10-26
Key numbers
Market cap₹849 cr
Price₹346.75
52w high / low₹495 / ₹313
P/E21.4xSector median 14.4x
P/B2.6xSector median 1.7x
Book value₹134.2
Dividend yield–Sector median 0.37%
ROE13.4%Sector median 13.8%
ROCE14.6%Sector median 19.6%
OPM11.2%Sector median 10.4%
Debt / equity0.12xSector median 0.29x
EV/EBITDA15.2xSector median 8.4x
Interest cover25.3x
Current ratio3.83x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹106 cr vs borrowings ₹39 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 25.3x in the last 12 months.
- Other income was 17% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹346.75 on 2026-10-26: -29.9% from the 52-week high, +10.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹605.00 · low ₹309.75
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue | 162 | 191 | 229 | 232 |
| EBITDA | 18 | 26 | 31 | 20 |
| OPM % | 11.1% | 13.8% | 13.6% | 8.8% |
| Other income | 5 | 4 | 4 | 3 |
| Net profit | 14 | 20 | 24 | 15 |
| EPS (₹) | 6.12 | 8.47 | 9.96 | 6.20 |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 353 | 461 | 461 |
| EBITDA | 44 | 51 | 51 |
| Net profit | 34 | 40 | 40 |
| EPS (₹) | 14.58 | 16.16 | 16.16 |
| Revenue growth | +30.5% | – | |
| Profit growth | +15.8% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -8.8% (2y) | -21.3% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 264 | 329 |
| Borrowings | – | 39 |
| Cash & equivalents | 122 | 106 |
| Total assets | 360 | 406 |
| Fixed assets | 32 | 81 |
| Capital work in progress | – | 23 |
| Investments | 0 | 0 |
| Receivables | – | 78 |
| Inventory | 69 | 72 |
| Payables | – | 28 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -35 | -2 |
| Cash from investing | -30 | -42 |
| Cash from financing | 105 | 26 |
| Capex | 41 | 39 |
| Free cash flow | -76 | -41 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 13.0% | 12.0% |
| ROCE % | 19.2% | 14.6% |
| Debtor days | – | 61 |
| Inventory days | 91 | 70 |
| Payable days | – | 27 |
| Cash conversion cycle (days) | – | 104 |
| Working capital days | 228 | 168 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| VILAS | ₹849 cr | 21.4x | 2.6x | 13.4% | 14.6% | 11.2% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | VILAS |
| BSE code | – |
| ISIN | INE0AZY01017 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.