Weizmann Ltd
NSE: WEIZMANIND · Other Textile Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹6 cr (FY26): borrowings are higher by ₹4 cr.
- Operating profit covered interest 17.4x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 5 years (FY24, FY22).
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 7% of net profit in the last 12 months.
- Debtor days went from 26 (FY24) to 37 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹62.67 on 2026-10-26: -45.3% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 29 | 36 | 30 | 36 | 28 | 32 | 32 |
| EBITDA | 4 | 4 | 5 | 3 | 4 | 5 | 2 | 3 |
| OPM % | 12.1% | 14.7% | 13.9% | 11.3% | 11.1% | 16.8% | 6.4% | 10.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 2 | 2 | -9 | 1 | 2 | 2 | 0 | 1 |
| EPS (₹) | 1.42 | 1.26 | -5.60 | 0.78 | 1.28 | 1.53 | 0.23 | 0.92 |
| Revenue YoY | +14.1% | -0.4% | -10.7% | +5.8% | ||||
| Profit YoY | -11.6% | +19.1% | – | +18.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 100 | 135 | 123 | 117 | 127 | 128 |
| EBITDA | 6 | 13 | 15 | 15 | 14 | 14 |
| Net profit | 3 | 4 | 9 | -4 | 6 | 6 |
| EPS (₹) | 2.19 | 2.69 | 5.65 | -2.32 | 3.82 | 3.96 |
| Revenue growth | +35.4% | -9.1% | -4.6% | +8.1% | +1.7% | |
| Profit growth | +22.8% | +110.3% | -140.2% | – | – | |
| Dividend / share (₹) | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -2.1% | +5.4% | +1.7% |
| Net profit | +11.5% | +2.7% | – |
| EPS | +12.4% | +5.0% | – |
| Share price | – | -25.1% (2y) | -34.7% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 65 | 73 | 61 | 66 |
| Borrowings | – | 12 | 8 | 10 | 6 |
| Cash & equivalents | – | 2 | 1 | 1 | 2 |
| Total assets | – | 102 | 97 | 91 | 94 |
| Fixed assets | – | 27 | 26 | 30 | 32 |
| Capital work in progress | – | 0 | 1 | 0 | 0 |
| Investments | – | 36 | 35 | 22 | 21 |
| Receivables | – | 14 | 9 | 12 | 13 |
| Inventory | – | 8 | 10 | 9 | 8 |
| Payables | – | 20 | 12 | 13 | 16 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -1 | 10 | 7 | 14 | 21 |
| Cash from investing | 2 | -2 | -2 | -6 | -13 |
| Cash from financing | 0 | -8 | -5 | -8 | -6 |
| Capex | 2 | 3 | 3 | 6 | 13 |
| Free cash flow | -3 | 7 | 5 | 8 | 7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 6.6% | 12.3% | -5.9% | 9.0% |
| ROCE % | – | 12.9% | 15.6% | 17.1% | 14.0% |
| Debtor days | – | 37 | 26 | 38 | 37 |
| Inventory days | – | 60 | 89 | 95 | 79 |
| Payable days | – | 140 | 109 | 148 | 159 |
| Cash conversion cycle (days) | – | -43 | 6 | -15 | -43 |
| Working capital days | – | -14 | 3 | -3 | 11 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 68.34% |
| Public (non-institutions) | 31.66% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 68.34% | 68.34% | 68.34% | 68.34% | 68.34% | 68.34% | 68.34% | 68.34% |
| Promoter group | % |
|---|---|
| Hansneel Impex Private Limited | 19.97% |
| Prabhanjan Multitrade Private Limited | 14.46% |
| Sitex India Private Limited | 10.42% |
| Dharmendra Gulabchand Siraj | 7.60% |
| Anju Dharmendra Siraj | 7.21% |
| Purvaja Projects Private Limited | 3.71% |
| Inspeed Power Private Limited | 3.39% |
| Isha Siraj Kedia | 0.99% |
| Kotta Enterprises Private Limited | 0.60% |
| Chetan Durgadas Mehra | 0.00% |
| Arun Durgadas Mehra | 0.00% |
| Radhika Chetan Mehra | 0.00% |
| Shweta Siraj Mehta | 0.00% |
| RAM Krishna Iron Works Private Limited | 0.00% |
| Windia Infrastructure Finance Limited | 0.00% |
| Public holders above 1% | % |
|---|---|
| Mira Ankit Khambhati | 6.36% |
| Meghna Neelkamal Siraj | 6.23% |
| Sangeetha S | 3.64% |
| Nvestor Education and Protection Fund Authority Ministry of Corporate Affairs | 2.47% |
8,958 shareholders. Pledged: 0.00% of promoter shares.
Peers in Other Textile Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SHRMFGC | ₹77,110 cr | – | – | – | – | – | – | – |
| SIYSIL | ₹43,629 cr | 184.0x | 29.9x | 17.3% | 19.4% | 12.6% | +4.8% | 0.12% |
| KPRMILL | ₹34,532 cr | 37.9x | 6.1x | 17.1% | 19.8% | 19.5% | +2.4% | 0.50% |
| WELSPUNLIV | ₹19,740 cr | 71.8x | 4.0x | 5.7% | 8.0% | 8.7% | +5.1% | 1.06% |
| VTL | ₹14,110 cr | 16.6x | 1.3x | 8.3% | 9.2% | 13.6% | -0.9% | 1.04% |
| TRIDENT | ₹10,513 cr | 26.4x | 2.2x | 8.4% | 10.0% | 12.9% | +1.9% | 2.41% |
| ICIL | ₹7,906 cr | 52.4x | 3.4x | 6.5% | 9.8% | 9.7% | +11.2% | 0.50% |
| GARFIBRES | ₹7,048 cr | 34.0x | 5.2x | 14.6% | 21.4% | 17.7% | +5.4% | 1.33% |
| KUSUMGAR | ₹5,714 cr | – | – | – | – | – | – | – |
| WEIZMANIND | ₹97 cr | 15.8x | 1.5x | 9.7% | 14.1% | 11.1% | -2.1% | 0.80% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-16 | Dividend | Dividend - Rs 0.50 Per Share |
| 2025-09-18 | Dividend | Dividend - Re 0.50 Per Share |
| 2024-08-30 | Buyback | Buy Back |
| 2024-07-23 | Dividend | Annual General Meeting/Dividend - Re 0.50 Per Share |
| 2023-07-20 | Dividend | Annual General Meeting/Dividend - Rs 0.50 Per Share |
| 2022-07-20 | Dividend | Annual General Meeting/Dividend - Rs 0.50 Per Share |
| 2021-12-09 | Buyback | Buyback |
| 2021-09-20 | Dividend | Annual General Meeting/Dividend - Rs 0.50 Per Share |
| 2020-12-14 | Other | Annual General Meeting |
| 2020-03-16 | Dividend | Interim Dividend - Rs 10 Per Share |
| 2019-07-29 | Dividend | Annual General Meeting/Dividend - Rs 0.50 Per Share |
| 2018-07-30 | Dividend | Annual General Meeting/Dividend- Re 0.50 Per Share |
| 2017-08-14 | Dividend | Annual General Meeting/Dividend - Re 0.50 Per Share |
| 2016-08-24 | Other | Annual General Meeting |
| 2016-03-18 | Dividend | Interim Dividend - Re 0.50/- Per Share (Purpose Revised) |
| 2015-09-04 | Dividend | Annual General Meeting/Dividend - Re 0.50/- Per Share |
| 2014-09-04 | Dividend | Annual General Meeting / Dividend - Re 0.50/- Per Share |
| 2013-07-23 | Dividend | Annual General Meeting/Dividend Re 0.50/- Per Share |
| 2012-09-21 | Dividend | Annual General Meeting/Dividend Re 0.50 Per Share |
| 2011-09-26 | Dividend | Dividend-Re.0.50 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Other Textile Products |
| Sub-industry | Other Textile Products |
| Symbol | WEIZMANIND |
| BSE code | 523011 |
| ISIN | INE080A01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.