Zodiac Ventures Limited
BSE: ZODIACVEN · Consulting Services · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 23 companies in Consulting Services (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹19 cr (FY26): borrowings are higher by ₹19 cr.
- Operating profit covered interest 2.0x in the last 12 months.
- Other income was 270% of net profit in the last 12 months.
- Dividend paid in 2 of the last 5 financial years.
- Price ₹1.15 on 2026-10-26: -62.5% from the 52-week high, +12.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 1 | 1 | 1 | 1 |
| EBITDA | 1 | 1 | 1 | 0 | 0 | 0 |
| OPM % | 276.7% | 145.3% | 95.5% | 30.1% | 37.8% | 13.5% |
| Other income | 0 | 0 | 0 | 1 | 1 | 1 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (₹) | 0.07 | 0.08 | 0.04 | 0.04 | 0.08 | 0.02 |
| Revenue YoY | +200.0% | +73.4% | ||||
| Profit YoY | -59.3% | -96.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 2 | 3 | 4 |
| EBITDA | -0 | 1 | 1 | 4 | 2 | 2 |
| Net profit | -1 | 1 | 0 | 1 | 0 | 1 |
| EPS (₹) | -1.48 | 0.26 | 1.44 | 0.27 | 0.19 | 0.18 |
| Revenue growth | +45.0% | -49.1% | +171.2% | +114.4% | – | |
| Profit growth | – | -59.8% | +159.0% | -88.1% | – | |
| Dividend / share (₹) | – | – | – | 0.25 | 0.10 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +43.6% | – | – |
| Net profit | -50.3% | – | – |
| EPS | -9.9% | – | – |
| Share price | – | -69.2% (2y) | -64.6% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 15 | 44 |
| Borrowings | 27 | 19 |
| Cash & equivalents | 0 | 0 |
| Total assets | 59 | 87 |
| Fixed assets | 0 | 0 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 21 |
| Receivables | 0 | 0 |
| Inventory | 24 | 31 |
| Payables | 6 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 3 | -19 |
| Cash from investing | -8 | 1 |
| Cash from financing | 2 | 17 |
| Capex | 0 | 0 |
| Free cash flow | 3 | -19 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 7.0% | 0.3% |
| ROCE % | 8.5% | 5.8% |
| Debtor days | 86 | 3 |
| Inventory days | 5,440 | 3,345 |
| Payable days | 1,438 | 0 |
| Cash conversion cycle (days) | 4,088 | 3,348 |
| Working capital days | -3,651 | 5,862 |
Peers in Consulting Services
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CMPDI | ₹13,113 cr | 21.4x | 5.7x | 26.9% | 36.1% | 33.6% | – | 2.86% |
| QLL | ₹798 cr | 37.7x | 5.7x | 13.4% | 16.4% | 23.5% | – | – |
| IIRM | ₹713 cr | 29.1x | 4.5x | 16.5% | 18.8% | 23.3% | +551.9% | – |
| MSECL | ₹337 cr | 9.0x | 1.6x | 17.2% | 24.1% | 29.7% | – | – |
| LIKHAMI | ₹307 cr | 965.6x | 8.8x | 0.9% | 0.9% | 40.6% | +8.1% | – |
| EKANSH | ₹244 cr | 37.1x | 5.4x | -7.5% | 2.4% | -7.9% | -26.3% | – |
| EKI | ₹210 cr | 6.6x | 0.6x | -7.8% | -7.8% | -23.4% | -59.0% | 0.01% |
| AAATECH | ₹141 cr | 66.1x | 4.5x | 6.9% | 9.1% | 8.1% | -4.0% | 1.37% |
| TECHKGREEN | ₹89 cr | 9.2x | 2.4x | 29.5% | 34.1% | 36.2% | – | – |
| ZODIACVEN | ₹5 cr | 6.4x | 0.1x | 2.5% | 5.5% | 38.3% | +43.5% | 16.52% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2025-09-23 | Dividend | Final Dividend Rs 0.1 |
| 2024-09-23 | Dividend | Final Dividend Rs 0.25 |
| 2018-12-11 | Dividend | Dividend Rs 0.01 |
| 2017-10-18 | Dividend | Dividend Rs 0.01 |
| 2016-09-21 | Dividend | Dividend Rs 0.01 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Consulting Services |
| Sub-industry | Consulting Services |
| Symbol | ZODIACVEN |
| BSE code | 503641 |
| ISIN | INE945J01027 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.