Zodiac-jrd-mkj Ltd.
BSE: ZODJRDMKJ · Gems, Jewellery And Watches · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 82 companies in Gems, Jewellery And Watches (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹7 cr vs borrowings ₹6 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 8.0x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 95% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹28.40 on 2026-10-26: -43.2% from the 52-week high, +1.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 5 | 13 | 10 | 14 | 8 | 13 |
| EBITDA | 0 | 2 | 1 | 1 | 0 | 2 |
| OPM % | 3.4% | 12.6% | 12.2% | 8.2% | 3.1% | 11.6% |
| Other income | 0 | -0 | 0 | -0 | 4 | 0 |
| Net profit | -0 | 0 | 1 | 0 | 3 | 1 |
| EPS (₹) | 0.03 | 2.58 | 0.49 | 0.16 | 2.80 | 0.76 |
| Revenue YoY | +67.8% | +1.3% | ||||
| Profit YoY | – | +137.1% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 19 | 15 | 11 | 23 | 45 | 45 |
| EBITDA | 1 | 0 | -4 | 1 | 4 | 4 |
| Net profit | 1 | 1 | -1 | 0 | 4 | 4 |
| EPS (₹) | 1.32 | 1.90 | -2.64 | 0.83 | 3.97 | 4.21 |
| Revenue growth | -20.6% | -27.9% | +111.1% | +96.9% | – | |
| Profit growth | +44.1% | -239.8% | – | +774.4% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +44.2% | – | – |
| Net profit | +56.6% | – | – |
| EPS | +27.8% | – | – |
| Share price | – | -45.6% (2y) | -37.9% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 68 | 95 |
| Borrowings | 0 | 6 |
| Cash & equivalents | 5 | 7 |
| Total assets | 70 | 143 |
| Fixed assets | 0 | 9 |
| Capital work in progress | 0 | – |
| Investments | 0 | 0 |
| Receivables | 19 | 28 |
| Inventory | 44 | 59 |
| Payables | 0 | 17 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 0 | 2 |
| Cash from investing | -0 | -31 |
| Cash from financing | -0 | 29 |
| Capex | 0 | 31 |
| Free cash flow | 0 | -28 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 0.6% | 4.0% |
| ROCE % | 1.4% | 5.9% |
| Debtor days | 297 | 224 |
| Inventory days | 762 | 667 |
| Payable days | 0 | 194 |
| Cash conversion cycle (days) | 1,059 | 697 |
| Working capital days | 1,064 | 554 |
Peers in Gems, Jewellery And Watches
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TITAN | ₹3,83,796 cr | 66.9x | 24.4x | 42.2% | 33.3% | 10.1% | +29.2% | 0.25% |
| KALYANKJIL | ₹52,133 cr | 36.3x | 8.3x | 25.8% | 34.4% | 6.6% | +36.4% | 0.30% |
| LALITHAA | ₹17,374 cr | – | – | – | – | – | – | – |
| PCJEWELLER | ₹16,193 cr | 16.0x | 1.7x | 10.8% | 10.3% | 24.5% | +10.7% | – |
| SKYGOLD | ₹14,535 cr | 43.3x | 12.1x | 35.6% | 26.4% | 7.2% | +76.0% | – |
| THANGAMAYL | ₹14,404 cr | 36.8x | 10.2x | 31.1% | 26.3% | 6.4% | +39.2% | 0.27% |
| BLUESTONE | ₹11,583 cr | 110.7x | 6.3x | 6.0% | 11.9% | 17.0% | – | – |
| PNGJL | ₹7,558 cr | 17.0x | 3.9x | 25.4% | 19.9% | 5.8% | – | – |
| ETHOSLTD | ₹6,486 cr | 62.2x | 4.4x | 8.4% | 12.0% | 12.8% | +26.9% | – |
| ZODJRDMKJ | ₹31 cr | 6.7x | 0.3x | 5.2% | 6.5% | 9.2% | +44.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2018-09-10 | Dividend | Final Dividend Rs 0.5 |
| 2017-09-13 | Dividend | Dividend Rs 0.5 |
| 2016-09-15 | Dividend | Dividend Rs 0.5 |
| 2015-09-16 | Dividend | Dividend Rs 0.5 |
| 2014-09-09 | Dividend | Dividend Rs 0.5 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Gems, Jewellery And Watches |
| Sub-industry | Gems, Jewellery And Watches |
| Symbol | ZODJRDMKJ |
| BSE code | 512587 |
| ISIN | INE077B01018 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.