Addi Industries Ltd.
NSE: ADDIND · Garments & Apparels · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 43 companies in Garments & Apparels (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹26 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 7.0x in the last 12 months.
- Other income was 224% of net profit in the last 12 months.
- Dividend paid in 2 of the last 5 financial years.
- Price ₹77.95 on 2026-10-26: -17.6% from the 52-week high, +11.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 5 | 2 |
| EBITDA | -0 | -0 | -0 | -1 | -0 | -0 |
| OPM % | – | – | – | – | -7.0% | -5.7% |
| Other income | 1 | 1 | 1 | 1 | 1 | 1 |
| Net profit | 1 | 1 | 1 | 0 | 0 | 1 |
| EPS (₹) | 0.77 | 0.78 | 0.71 | 0.38 | 0.33 | 0.83 |
| Revenue YoY | – | – | ||||
| Profit YoY | -57.8% | +6.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | – | – | – | 0 | 5 | 7 |
| EBITDA | 44 | 17 | -1 | -1 | -2 | -2 |
| Net profit | 37 | 17 | 5 | 3 | 2 | 2 |
| EPS (₹) | 34.53 | 15.68 | 4.20 | 3.00 | 2.19 | 2.25 |
| Revenue growth | – | – | – | – | – | |
| Profit growth | -54.6% | -73.2% | -28.3% | -27.4% | – | |
| Dividend / share (₹) | – | – | 1.25 | 1.25 | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | -48.1% | – | – |
| EPS | -48.1% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 79 | 82 |
| Borrowings | 0 | 0 |
| Cash & equivalents | 66 | 26 |
| Total assets | 80 | 84 |
| Fixed assets | 0 | 0 |
| Capital work in progress | 0 | 0 |
| Investments | 4 | 6 |
| Receivables | 0 | 3 |
| Inventory | 0 | 0 |
| Payables | 0 | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 2 | -6 |
| Cash from investing | -1 | 45 |
| Cash from financing | -1 | -38 |
| Capex | 0 | 0 |
| Free cash flow | 2 | -6 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 4.1% | 2.9% |
| ROCE % | 5.4% | 4.3% |
| Debtor days | – | 248 |
| Inventory days | – | 0 |
| Payable days | – | 166 |
| Cash conversion cycle (days) | – | 82 |
| Working capital days | – | 2,130 |
Peers in Garments & Apparels
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PAGEIND | ₹37,823 cr | 50.0x | 25.2x | 52.0% | 70.2% | 20.8% | +3.1% | 1.77% |
| ARVIND | ₹12,646 cr | 30.5x | 3.1x | 10.6% | 14.2% | 10.5% | +3.5% | 0.82% |
| PGIL | ₹11,177 cr | 36.0x | 7.7x | 23.7% | 21.2% | 9.6% | +16.7% | 0.54% |
| GOKEX | ₹4,743 cr | 46.0x | 2.2x | 4.9% | 8.9% | 8.8% | +21.5% | – |
| LUXIND | ₹3,206 cr | 30.1x | 1.8x | 5.7% | 7.5% | 6.2% | +7.2% | 0.05% |
| SBC | ₹3,034 cr | 75.0x | 30.3x | 47.3% | 15.2% | 8.6% | +27.2% | – |
| KKCL | ₹2,604 cr | 17.6x | 2.8x | 16.8% | 22.9% | 19.9% | +15.9% | 0.96% |
| KITEX | ₹2,206 cr | – | 2.1x | -2.8% | 1.0% | 3.5% | +6.2% | 0.45% |
| SPAL | ₹2,085 cr | 19.8x | 2.2x | 11.7% | 14.3% | 14.1% | +13.6% | 0.24% |
| ADDIND | ₹84 cr | 34.6x | 1.0x | 3.0% | 4.5% | -23.1% | – | 0.02% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-23 | Dividend | Final Dividend Rs 1.25 |
| 2023-09-22 | Dividend | Final Dividend Rs 1.25 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Garments & Apparels |
| Sub-industry | Garments & Apparels |
| Symbol | ADDIND |
| BSE code | 507852 |
| ISIN | INE757C01021 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.