Aditya Forge Ltd.
BSE: ADTYFRG · Other Industrial Products · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 29 companies in Other Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹4 cr (FY26): borrowings are higher by ₹4 cr.
- Operating profit covered interest -28.3x in the last 12 months.
- Net loss in 5 of the last 6 quarters.
- Other income was 0% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹67.63 on 2026-10-26: -9.7% from the 52-week high, +105.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Price history not available.
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -0 | -0 | -0 | -0 | -0 | -0 |
| OPM % | – | – | – | – | – | – |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -1 | -0 | -0 | -0 | 0 | -0 |
| EPS (₹) | 0.02 | 0.11 | 0.04 | 0.04 | 0.49 | 0.03 |
| Revenue YoY | – | – | ||||
| Profit YoY | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY21 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 9 | 33 | 25 | 3 | 0 | 0 |
| EBITDA | -1 | 2 | -1 | -3 | -0 | -0 |
| Net profit | -2 | 1 | 2 | 7 | 0 | 0 |
| EPS (₹) | -4.01 | – | 0.05 | 0.16 | 0.30 | 0.60 |
| Revenue growth | +252.8% | -24.6% | -87.0% | -100.0% | – | |
| Profit growth | – | +182.7% | +229.7% | -98.1% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | -44.2% | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | -4 | -3 |
| Borrowings | 4 | 4 |
| Cash & equivalents | 0 | 0 |
| Total assets | 2 | 1 |
| Fixed assets | 0 | 0 |
| Capital work in progress | 0 | – |
| Investments | 0 | 0 |
| Receivables | 0 | 0 |
| Inventory | 0 | 0 |
| Payables | 1 | 1 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -10 | -0 |
| Cash from investing | 11 | 0 |
| Cash from financing | -3 | 0 |
| Capex | 0 | 0 |
| Free cash flow | -10 | -0 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | -197.3% | -3.8% |
| ROCE % | 4,408.3% | -31.0% |
| Debtor days | 0 | – |
| Inventory days | 0 | – |
| Payable days | 77 | – |
| Cash conversion cycle (days) | -77 | – |
| Working capital days | -17 | – |
Peers in Other Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| HBLENGINE | ₹21,089 cr | 22.8x | 9.5x | 50.0% | 55.1% | 31.2% | +34.1% | – |
| INOXINDIA | ₹17,251 cr | 67.7x | 15.4x | 25.8% | 29.2% | 21.0% | – | 0.10% |
| ESABINDIA | ₹8,178 cr | 36.9x | 19.1x | 56.1% | 69.1% | 19.5% | +11.4% | 1.73% |
| KRN | ₹7,000 cr | 69.0x | 12.2x | 18.1% | 17.1% | 19.6% | – | – |
| SUBROS | ₹3,885 cr | 23.4x | 3.1x | 14.2% | 18.1% | 8.1% | +10.2% | 0.43% |
| HARSHA | ₹3,716 cr | 24.0x | 2.6x | 11.7% | 13.2% | 14.6% | +6.0% | 0.25% |
| ADOR | ₹2,272 cr | 19.7x | 4.0x | 21.7% | 27.2% | 12.1% | +13.6% | 1.53% |
| DIFFNKG | ₹1,495 cr | 27.2x | 3.7x | 14.1% | 15.3% | 13.8% | – | 0.38% |
| MICEL | ₹865 cr | – | 4.0x | -5.5% | 8.8% | 11.4% | +102.6% | – |
| ADTYFRG | ₹29 cr | 112.7x | – | – | -21.3% | – | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Other Industrial Products |
| Sub-industry | Other Industrial Products |
| Symbol | ADTYFRG |
| BSE code | 522150 |
| ISIN | INE281H01013 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.