AI Champdany Industries Ltd.
BSE: AICHAMP · Jute & Jute Products · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 5 companies in Jute & Jute Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹3 cr vs borrowings ₹72 cr (FY26): borrowings are higher by ₹69 cr.
- Operating profit covered interest 40.8x in the last 12 months.
- Net loss in 5 of the last 6 quarters.
- Other income was 20% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹18.89 on 2026-10-26: -65.5% from the 52-week high, +9.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 32 | 35 | 64 | 42 | 69 | 15 |
| EBITDA | -22 | -8 | -5 | -5 | 25 | -5 |
| OPM % | -67.8% | -22.4% | -7.9% | -12.8% | 35.5% | -36.8% |
| Other income | 2 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -18 | -8 | -6 | -6 | 22 | -6 |
| EPS (₹) | 5.80 | 2.74 | 1.89 | 1.94 | 7.12 | 1.84 |
| Revenue YoY | +114.5% | -58.8% | ||||
| Profit YoY | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 44 | 47 | 44 | 90 | 210 | 190 |
| EBITDA | -3 | -42 | -45 | -60 | 6 | 9 |
| Net profit | -3 | 15 | -39 | -61 | 2 | 5 |
| EPS (₹) | -1.04 | 4.82 | -12.87 | 19.89 | 0.54 | 12.79 |
| Revenue growth | +7.0% | -6.1% | +103.8% | +133.2% | – | |
| Profit growth | – | -363.9% | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +64.6% | – | – |
| Net profit | -50.8% | – | – |
| EPS | -51.8% | – | – |
| Share price | – | -35.9% (2y) | -62.5% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | -30 | -20 |
| Borrowings | 63 | 72 |
| Cash & equivalents | 1 | 3 |
| Total assets | 223 | 188 |
| Fixed assets | 51 | 51 |
| Capital work in progress | 8 | 11 |
| Investments | 0 | 0 |
| Receivables | 9 | 3 |
| Inventory | 96 | 69 |
| Payables | 45 | 40 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -23 | -1 |
| Cash from investing | 2 | -7 |
| Cash from financing | 22 | 8 |
| Capex | 2 | 7 |
| Free cash flow | -25 | -8 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 205.9% | -8.8% |
| ROCE % | -183.9% | 7.6% |
| Debtor days | 35 | 6 |
| Inventory days | 446 | 199 |
| Payable days | 210 | 115 |
| Cash conversion cycle (days) | 271 | 90 |
| Working capital days | 321 | 1 |
Peers in Jute & Jute Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CHEVIOT | ₹622 cr | 9.1x | 0.9x | 10.1% | 12.5% | 12.8% | -1.0% | 0.47% |
| GLOSTERLTD | ₹569 cr | 44.4x | 0.5x | 1.2% | 5.4% | 10.0% | – | 3.84% |
| LUDLOWJUT | ₹286 cr | 15.8x | 1.5x | 10.2% | 9.9% | 7.5% | -0.9% | – |
| AICHAMP | ₹58 cr | 1.5x | – | – | 13.1% | 4.6% | +64.6% | – |
| GRAMEVA | ₹37 cr | 9.3x | 3.3x | 29.1% | 25.5% | 4.2% | +50.1% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| JUTE/JUTE DIVERSIFIED PRODUCTS | ₹14 cr | 92.4% | ₹-5 cr | -36.9% |
| FLAX PRODUCTS | ₹1 cr | 7.6% | ₹-1 cr | -99.9% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2008-07-14 | Dividend | Dividend Rs 0.5 |
| 2007-08-21 | Dividend | Dividend Rs 1.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Commodities |
| Industry | Jute & Jute Products |
| Sub-industry | Jute & Jute Products |
| Symbol | AICHAMP |
| BSE code | 532806 |
| ISIN | INE768E01024 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.