Ajmera Realty & INF I Ltd
NSE: AJMERA · Residential, Commercial Projects · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹116 cr vs borrowings ₹711 cr (FY26): borrowings are higher by ₹595 cr.
- Operating profit covered interest 3.8x in the last 12 months.
- 0.02% of the promoters' shares are pledged (0.0% of all shares).
- Operating cash flow was below net profit in 4 of the last 5 years (FY26, FY25, FY23, FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 6% of net profit in the last 12 months.
- Debtor days went from 112 (FY24) to 142 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹123.86 on 2026-10-26: -44.1% from the 52-week high, +26.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 193 | 151 | 259 | 219 | 182 | 431 | 317 |
| EBITDA | 60 | 63 | 43 | 78 | 58 | 55 | 107 | 91 |
| OPM % | 30.2% | 32.5% | 28.6% | 30.3% | 26.5% | 30.4% | 24.8% | 28.8% |
| Other income | 4 | 6 | 2 | 1 | 2 | 2 | 3 | 3 |
| Net profit | 36 | 33 | 25 | 38 | 31 | 28 | 56 | 43 |
| EPS (₹) | 1.95 | 1.81 | 1.28 | 1.95 | 1.54 | 0.26 | 2.83 | 2.19 |
| Revenue YoY | +9.5% | -5.8% | +184.8% | +22.6% | ||||
| Profit YoY | -13.9% | -16.0% | +119.9% | +12.5% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 483 | 431 | 700 | 738 | 1,090 | 1,149 |
| EBITDA | 116 | 124 | 201 | 231 | 298 | 312 |
| Net profit | 45 | 72 | 103 | 126 | 150 | 158 |
| EPS (₹) | 2.55 | 4.04 | 5.79 | 6.80 | 7.61 | 6.82 |
| Revenue growth | -10.7% | +62.4% | +5.4% | +47.8% | +43.1% | |
| Profit growth | +57.5% | +43.8% | +22.5% | +18.9% | +18.6% | |
| Dividend / share (₹) | 1.40 | 2.25 | 3.00 | 4.00 | 4.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +36.2% | +25.8% | +43.1% |
| Net profit | +28.0% | +37.8% | +18.6% |
| EPS | +23.5% | +34.3% | – |
| Share price | – | -16.1% (2y) | -39.5% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 774 | 866 | 1,207 | 1,398 |
| Borrowings | – | 826 | 808 | 676 | 711 |
| Cash & equivalents | – | 51 | 128 | 133 | 116 |
| Total assets | – | 1,922 | 1,963 | 2,255 | 2,594 |
| Fixed assets | – | 27 | 29 | 35 | 64 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 55 | 99 | 93 | 91 |
| Receivables | – | 137 | 215 | 316 | 424 |
| Inventory | – | 1,175 | 1,157 | 1,292 | 1,495 |
| Payables | – | 38 | 37 | 59 | 57 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -151 | -36 | 220 | 8 | 68 |
| Cash from investing | 33 | -5 | -72 | 3 | -48 |
| Cash from financing | 152 | 44 | -97 | -15 | -56 |
| Capex | 2 | 0 | 3 | 0 | 29 |
| Free cash flow | -154 | -36 | 217 | 8 | 40 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 9.2% | 11.9% | 10.4% | 10.7% |
| ROCE % | – | 8.3% | 12.4% | 12.9% | 14.3% |
| Debtor days | – | 116 | 112 | 156 | 142 |
| Inventory days | – | 1,486 | 923 | 1,007 | 746 |
| Payable days | – | 48 | 30 | 46 | 28 |
| Cash conversion cycle (days) | – | 1,554 | 1,005 | 1,117 | 860 |
| Working capital days | – | 1,155 | 764 | 793 | 630 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 68.56% |
| FIIs | 0.77% |
| DIIs | 0.86% |
| of which Mutual funds | 0.00% |
| Public (non-institutions) | 29.81% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 68.23% | 68.23% | 68.23% | 68.23% | 68.23% | 68.23% | 68.56% | 68.56% |
| Promoter group | % |
|---|---|
| ARIIL TRUST represented by Shashikant S. Ajmera, Rajnikant S. Ajmera, Manoj I. Ajmera, Trustee | 54.59% |
| Fahrenheit FUN and Games Private Limited | 4.00% |
| Chhotalal Shamalji Ajmera | 3.81% |
| Chhotalal S Ajmera HUF | 1.97% |
| Ishwarlal S Ajmera HUF . | 1.15% |
| Rushabh Investment Private Limited | 0.78% |
| Charmi Paras Parekh | 0.64% |
| Henali Jayant Ajmera | 0.63% |
| Bhanumati C Ajmera | 0.53% |
| Dhaval Rajnikant Ajmera | 0.13% |
| Bombay Freezco Private Limited | 0.10% |
| Manoj I Ajmera | 0.09% |
| Sanjay C Ajmera | 0.05% |
| Atul C Ajmera | 0.05% |
| Sonal Bimal Mehta | 0.01% |
| Public holders above 1% | % |
|---|---|
| Authum Investment and Infrastructure Limited | 1.95% |
| Mukul Mahavir Agrawal | 1.93% |
| Minosha India Limited | 1.27% |
27,999 shareholders. Pledged: 0.02% of promoter shares.
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| AJMERA | ₹2,438 cr | 18.1x | 1.8x | 12.1% | 15.0% | 27.1% | +36.2% | 0.72% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-16 | Dividend | Dividend - Re 1 Per Share |
| 2026-01-14 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2025-09-02 | Dividend | Dividend - Rs 4.50 Per Share |
| 2024-08-02 | Dividend | Dividend - Rs 4 Per Share |
| 2024-08-02 | Restructuring | Demerger |
| 2023-08-04 | Dividend | Dividend - Rs 3 Per Share |
| 2022-08-11 | Dividend | Dividend - Rs 2.25 Per Share |
| 2021-09-08 | Other | Annual General Meeting |
| 2021-09-08 | Dividend | Dividend - Rs 1.40 Per Share |
| 2020-09-24 | Dividend | Annual General Meeting/Dividend - Rs 1.40 Per Share |
| 2019-09-24 | Dividend | Annual General Meeting/Dividend - Rs 3.3 Per Share |
| 2018-09-14 | Dividend | Annual General Meeting/Dividend Rs 3.30 Per Share |
| 2017-09-21 | Dividend | Annual General Meeting/Dividend - Rs 3/- Per Share (Book Closure Date Revised) |
| 2016-08-18 | Dividend | Annual General Meeting/ Dividend - Re 0.80/- Per Share |
| 2016-03-16 | Dividend | Interim Dividend - Rs 1.70/- Per Share (Purpose Revised) |
| 2015-09-16 | Dividend | Annual General Meeting/ Dividend - Rs 1.70 Per Share (Purpose Revised) |
| 2014-09-18 | Dividend | Annual General Meeting / Dividend - Re 1.50/- Per Share |
| 2013-09-19 | Dividend | Annual General Meeting / Dividend Rs.1.50 Per Share |
| 2012-09-20 | Dividend | Annual General Meeting/Dividend Rs.1.70 Per Share |
| 2011-09-22 | Dividend | Annual General Meeting And Dividend Rs.1.40 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Real Estate Development: Real Estate Development
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | AJMERA |
| BSE code | 513349 |
| ISIN | INE298G01035 |
| Face value | ₹2.0 |
| Incorporated | 1985-03-18 |
| Website | https://ajmera.com |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.