Aqylon Nexus Limited
NSE: AQYLON · TV Broadcasting & Software Production · sector
₹13.86NSE close 2026-10-26
Key numbers
Market cap₹352 cr
Price₹13.86
52w high / low₹208 / ₹14
P/E29.9xSector median 13.0x
P/B–Sector median 0.8x
Book value₹-0.2
Dividend yield–Sector median 3.37%
ROE–Sector median 0.6%
ROCE–Sector median 2.4%
OPM72.8%Sector median 3.1%
Debt / equity–Sector median 0.02x
EV/EBITDA–Sector median 10.8x
Interest cover–
Current ratio–
Sales growth 3y–Sector median -5.5%
Profit growth 3y–Sector median -8.3%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 19 companies in TV Broadcasting & Software Production (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹3 cr vs borrowings ₹18 cr (FY26): borrowings are higher by ₹15 cr.
- 95.89% of the promoters' shares are pledged (35.7% of all shares).
- Promoter holding fell by 21.97 percentage points in a year, to 37.25% (2026-09-30).
- Operating cash flow was below net profit in 0 of the last 3 years.
- Net loss in 3 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 1% of net profit in the last 12 months.
- No dividend in the last 3 financial years.
- Price ₹13.86 on 2026-10-26: -93.3% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹103.30 · low ₹13.86
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | 1 | 0 | 4 | 5 | 4 | 8 |
| EBITDA | 0 | -23 | 0 | -1 | 15 | 2 | -6 | 5 |
| OPM % | 16.5% | -963.6% | 7.9% | -2,266.7% | 339.2% | 37.0% | -147.4% | 58.0% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | -23 | 0 | -2 | 14 | 1 | -8 | 4 |
| EPS (₹) | 0.01 | -0.90 | 0.01 | -0.07 | 0.56 | 0.06 | -0.32 | 0.17 |
| Revenue YoY | +241.7% | +109.7% | +179.1% | +28,100.0% | ||||
| Profit YoY | +8,200.0% | – | -6,758.3% | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 2 | 6 | 13 | 22 |
| EBITDA | -3 | -22 | 10 | 16 |
| Net profit | -22 | -22 | 6 | 12 |
| EPS (₹) | -0.62 | -0.88 | 0.23 | 0.46 |
| Revenue growth | +300.7% | +119.6% | +328.6% | |
| Profit growth | – | – | – | |
| Dividend / share (₹) | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +328.6% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | 11 | -11 | -6 |
| Borrowings | 1 | 0 | 18 |
| Cash & equivalents | 25 | 28 | 3 |
| Total assets | 71 | 53 | 14 |
| Fixed assets | 35 | 5 | 7 |
| Capital work in progress | 0 | 10 | 0 |
| Investments | 0 | 0 | 0 |
| Receivables | 2 | 0 | 3 |
| Inventory | 0 | 0 | 0 |
| Payables | 1 | 0 | 1 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | -12 | 6 | 7 |
| Cash from investing | 46 | -2 | 36 |
| Cash from financing | -10 | 0 | -51 |
| Capex | 0 | 10 | 0 |
| Free cash flow | -12 | -4 | 7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| ROE % | -198.5% | 195.6% | -101.4% |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 37.25% |
| FIIs | 10.01% |
| DIIs | 0.09% |
| of which Mutual funds | 0.00% |
| Public (non-institutions) | 52.65% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 59.33% | 59.22% | 59.22% | 59.22% | 59.12% | 58.33% | 45.60% | 37.25% |
| Promoter group | % |
|---|---|
| Kurjibhai Premjibhai Rupareliya | 37.25% |
| Public holders above 1% | % |
|---|---|
| Leading Leasing Finance & Investment Company Ltd | 10.16% |
| Sera Investments & Finance India Ltd. | 8.71% |
| Nishant Pitti | 3.75% |
| Ravi Amit Jalan | 3.55% |
| Pine OAK Global Fund | 3.50% |
| Mohamed Irfan Mohamed Latif Shaikh | 3.43% |
| Pine OAK Global Fund - Class B | 2.68% |
| Maybank Securities PTE Ltd - ODI | 1.99% |
| Jeewani Hospitality Private Limited | 1.99% |
| Umesh Parasmal Pagariya | 1.26% |
| Mansukh Securities and Finance Limited | 1.26% |
22,198 shareholders. Pledged: 95.89% of promoter shares.
Peers in TV Broadcasting & Software Production
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SUNTV | ₹22,545 cr | 14.7x | 1.8x | 12.6% | 16.6% | 50.1% | +4.7% | 2.18% |
| ZEEL | ₹6,173 cr | 30.3x | 0.5x | 1.8% | 1.7% | 3.1% | +0.1% | 3.78% |
| HATHWAY | ₹1,591 cr | 23.7x | 0.3x | 1.5% | 2.1% | 13.0% | +5.0% | – |
| DEN | ₹1,174 cr | 7.8x | 0.3x | 4.0% | 5.0% | 5.3% | -4.8% | – |
| TVTODAY | ₹601 cr | 34.9x | 0.7x | 1.9% | 2.8% | 2.4% | -2.7% | 2.98% |
| GTPL | ₹600 cr | – | 0.5x | -0.2% | 2.8% | 10.1% | +11.8% | 3.75% |
| NDTV | ₹509 cr | – | 4.0x | -357.1% | -96.5% | -51.3% | +11.0% | – |
| ZEEMEDIA | ₹438 cr | – | 2.0x | -0.6% | 5.2% | 12.7% | +1.8% | – |
| DISHTV | ₹365 cr | – | – | – | – | -30.2% | -19.9% | – |
| AQYLON | ₹352 cr | 29.9x | – | – | – | 72.8% | – | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-03-05 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share |
| 2024-09-09 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Information & Communication: Motion picture, video and television programme production, sound recording and music publishing activities
- Information Technology: IT Infra works and IT Consulting Services
| Sector | Consumer Discretionary |
| Industry | TV Broadcasting & Software Production |
| Sub-industry | TV Broadcasting & Software Production |
| Symbol | AQYLON |
| BSE code | 530943 |
| ISIN | INE416A01051 |
| Face value | ₹1.0 |
| Incorporated | 1994-12-19 |
| Website | www.aqylon.co |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.