SUN TV Network Limited

NSE: SUNTV · TV Broadcasting & Software Production · sector

₹572.10NSE close 2026-10-26

Key numbers

Market cap₹22,545 cr

Price₹572.10

52w high / low₹674 / ₹447

P/E14.7xSector median 13.0x

P/B1.8xSector median 0.8x

Book value₹320.8

Dividend yield2.18%Sector median 3.37%

ROE12.6%Sector median 0.6%

ROCE16.6%Sector median 2.4%

OPM50.1%Sector median 3.1%

Debt / equity0.00xSector median 0.02x

EV/EBITDA7.1xSector median 10.8x

Interest cover178.4x

Current ratio7.84x

Sales growth 3y+4.7%Sector median -5.5%

Profit growth 3y-5.5%Sector median -8.3%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 19 companies in TV Broadcasting & Software Production (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹6,550 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
Operating profit covered interest 178.4x in the last 12 months.
No promoter shares are pledged.
Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY22).
Revenue was higher than a year earlier in 3 of the last 4 quarters.
Other income was 36% of net profit in the last 12 months.
Debtor days went from 107 (FY24) to 121 (FY26).
Dividend paid in 5 of the last 5 financial years.
Price ₹572.10 on 2026-10-26: -15.1% from the 52-week high, +27.9% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹833.10 · low ₹449.30

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	935	828	941	1,290	1,300	862	883	1,458
EBITDA	541	444	373	619	784	415	323	735
OPM %	57.9%	53.7%	39.7%	48.0%	60.3%	48.1%	36.6%	50.4%
Other income	172	140	239	189	140	137	100	177
Net profit	409	363	372	529	355	324	232	619
EPS (₹)	10.39	9.22	9.43	13.43	9.00	8.23	5.90	15.71
Revenue YoY					+39.1%	+4.2%	-6.2%	+13.0%
Profit YoY					-13.3%	-10.7%	-37.5%	+17.0%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	3,585	3,772	4,282	4,015	4,335	4,502
EBITDA	2,287	2,393	2,638	2,077	2,141	2,257
Net profit	1,642	1,706	1,926	1,704	1,441	1,530
EPS (₹)	41.66	43.31	48.86	43.23	36.56	38.84
Revenue growth		+5.2%	+13.5%	-6.2%	+8.0%	+12.8%
Profit growth		+3.9%	+12.9%	-11.5%	-15.4%	-8.6%
Dividend / share (₹)	10.00	15.00	13.75	18.00	12.50

Compounded growth	3 years	5 years	Last 12 months
Sales	+4.7%	+6.4%	+12.8%
Net profit	-5.5%	-1.1%	-8.6%
EPS	-5.5%	-1.1%	–
Share price	–	-8.9% (2y)	+10.5%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	9,272	10,536	11,647	12,643
Borrowings	–	0	0	7	0
Cash & equivalents	–	4,225	5,142	6,440	6,550
Total assets	–	10,148	11,421	12,636	13,841
Fixed assets	–	911	851	853	801
Capital work in progress	–	0	7	17	31
Investments	–	1,456	440	2,003	1,283
Receivables	–	1,474	1,254	1,222	1,433
Inventory	–	0	0	0	0
Payables	–	251	257	270	406

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	1,634	2,096	2,171	1,663	1,802
Cash from investing	-987	-1,554	-1,313	-1,066	-1,311
Cash from financing	-603	-631	-697	-618	-525
Capex	1,130	570	511	384	2,214
Free cash flow	504	1,526	1,660	1,279	-413

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	18.4%	18.3%	14.6%	11.4%
ROCE %	–	24.6%	29.8%	19.2%	15.7%
Debtor days	–	143	107	111	121
Inventory days	–	0	0	0	0
Payable days	–	132	106	96	133
Cash conversion cycle (days)	–	11	1	15	-12
Working capital days	–	496	511	661	624

Shareholding

Holder	% (2026-09-30)
Promoters	75.00%
FIIs	5.53%
DIIs	10.81%
of which Mutual funds	10.58%
of which Insurance	0.23%
Government	0.00%
Public (non-institutions)	8.66%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%

Promoter group	%
Kalanithi Maran	75.00%

Public holders above 1%	%
Quant Mutual Fund - Qsif Equity EX TOP 100 Long-sh	4.72%
Selvam Selvi .	3.47%
Kotak Equity Savings Fund	2.70%
SBI Nifty Smallcap 250 ETF	1.24%

96,267 shareholders. Pledged: 0.00% of promoter shares.

Peers in TV Broadcasting & Software Production

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
SUNTV	₹22,545 cr	14.7x	1.8x	12.6%	16.6%	50.1%	+4.7%	2.18%
ZEEL	₹6,173 cr	30.3x	0.5x	1.8%	1.7%	3.1%	+0.1%	3.78%
HATHWAY	₹1,591 cr	23.7x	0.3x	1.5%	2.1%	13.0%	+5.0%	–
DEN	₹1,174 cr	7.8x	0.3x	4.0%	5.0%	5.3%	-4.8%	–
TVTODAY	₹601 cr	34.9x	0.7x	1.9%	2.8%	2.4%	-2.7%	2.98%
GTPL	₹600 cr	–	0.5x	-0.2%	2.8%	10.1%	+11.8%	3.75%
NDTV	₹509 cr	–	4.0x	-357.1%	-96.5%	-51.3%	+11.0%	–
ZEEMEDIA	₹438 cr	–	2.0x	-0.6%	5.2%	12.7%	+1.8%	–
DISHTV	₹365 cr	–	–	–	–	-30.2%	-19.9%	–
AQYLON	₹352 cr	29.9x	–	–	–	72.8%	–	–

All 19 companies in TV Broadcasting & Software Production →

Dividends & corporate actions

Ex-date	Action	Detail
2026-08-18	Dividend	Interim Dividend - Rs 5 Per Share
2026-03-12	Dividend	Interim Dividend - Rs 1.25 Per Share
2026-02-12	Dividend	Interim Dividend - Rs 2.50 Per Share
2025-11-20	Dividend	Interim Dividend - Rs 3.75 Per Share
2025-08-13	Dividend	Interim Dividend - Rs 5 Per Sh
2025-03-13	Dividend	Interim Dividend - Rs 2.50 Per Share
2025-02-13	Dividend	Interim Dividend - Rs 2.5 Per Share
2024-11-26	Dividend	Interim Dividend - Rs 5 Per Share
2024-08-20	Dividend	Interim Dividend - Rs 5 Per Share
2024-04-08	Dividend	Interim Dividend - Rs 3 Per Share
2024-02-23	Dividend	Interim Dividend - Rs 2.50 Per Sh
2023-11-21	Dividend	Interim Dividend - Rs 5 Per Share
2023-08-22	Dividend	Interim Dividend - Rs 6.25 Per Share
2023-03-21	Dividend	Interim Dividend - Rs 2.50 Per Share
2023-02-13	Dividend	Interim Dividend - Rs 3.75 Per Share
2022-11-18	Dividend	Interim Dividend - Rs 3.75 Per Share
2022-08-23	Dividend	Interim Dividend - Rs 5 Per Share
2022-03-17	Dividend	Interim Dividend - Rs 5 Per Share
2022-02-17	Dividend	Interim Dividend - Rs 2.50 Per Share
2021-11-12	Dividend	Interim Dividend - Rs 2.50 Per Share

Documents

Links go to the original files on the exchange website.

About the company

Information and Communication: Broadcasting and Programming activities
Other Sports Activities: Other Sports Activities


Sector	Consumer Discretionary
Industry	TV Broadcasting & Software Production
Sub-industry	TV Broadcasting & Software Production
Symbol	SUNTV
BSE code	532733
ISIN	INE424H01027
Face value	₹5.0
Incorporated	1985-12-18
Website	www.suntv.in
Plants (India / abroad)	0 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.