Automotive Stampings & AS
NSE: ASAL · Auto Components & Equipments · sector
₹453.20NSE close 2026-10-26
Key numbers
Market cap₹719 cr
Price₹453.20
52w high / low₹585 / ₹374
P/E24.1xSector median 24.3x
P/B19.9xSector median 3.3x
Book value₹22.8
Dividend yield–Sector median 0.55%
ROE132.9%Sector median 14.0%
ROCE40.3%Sector median 15.8%
OPM6.3%Sector median 11.6%
Debt / equity1.94xSector median 0.28x
EV/EBITDA12.7xSector median 13.0x
Interest cover3.0x
Current ratio0.90x
Sales growth 3y+2.5%Sector median +9.0%
Profit growth 3y+49.2%Sector median +9.5%
PEG0.49x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹19 cr vs borrowings ₹70 cr (FY26): borrowings are higher by ₹51 cr.
- Operating profit covered interest 3.0x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 6% of net profit in the last 12 months.
- Debtor days went from 30 (FY24) to 40 (FY26).
- No dividend in the last 5 financial years.
- Price ₹453.20 on 2026-10-26: -22.5% from the 52-week high, +21.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹787.40 · low ₹402.30
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 198 | 188 | 173 | 212 | 250 | 256 | 253 |
| EBITDA | 11 | 12 | 13 | 11 | 13 | 16 | 18 | 14 |
| OPM % | 5.8% | 5.8% | 7.0% | 6.2% | 5.9% | 6.3% | 7.1% | 5.6% |
| Other income | 2 | 1 | 0 | 1 | 1 | 0 | 1 | 1 |
| Net profit | 4 | 4 | 5 | 3 | 4 | 7 | 13 | 5 |
| EPS (₹) | 2.70 | 2.25 | 3.11 | 1.61 | 2.77 | 4.71 | 8.37 | 2.95 |
| Revenue YoY | +7.4% | +26.2% | +35.9% | +46.4% | ||||
| Profit YoY | +2.6% | +109.2% | +169.4% | +84.6% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 608 | 828 | 880 | 775 | 891 | 971 |
| EBITDA | 76 | 33 | 51 | 48 | 57 | 61 |
| Net profit | 52 | 8 | 20 | 17 | 28 | 30 |
| EPS (₹) | 32.97 | 5.25 | 12.71 | 10.58 | 17.45 | 18.80 |
| Revenue growth | +36.3% | +6.3% | -11.9% | +14.9% | +28.3% | |
| Profit growth | -84.1% | +142.1% | -16.8% | +65.0% | +94.6% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +2.4% | +21.3% | +28.3% |
| Net profit | +49.2% | – | +94.6% |
| EPS | +49.2% | – | – |
| Share price | – | -23.3% (2y) | -24.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | -27 | -7 | 9 | 36 |
| Borrowings | – | 46 | 46 | 90 | 70 |
| Cash & equivalents | – | 3 | 2 | 4 | 19 |
| Total assets | – | 226 | 285 | 294 | 335 |
| Fixed assets | – | 93 | 115 | 118 | 102 |
| Capital work in progress | – | 0 | 3 | 0 | 1 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 45 | 72 | 90 | 97 |
| Inventory | – | 51 | 66 | 55 | 84 |
| Payables | – | 138 | 152 | 101 | 138 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 44 | 25 | 31 | -7 | 59 |
| Cash from investing | 91 | -14 | -12 | -16 | -6 |
| Cash from financing | -132 | -12 | -20 | 25 | -39 |
| Capex | 18 | 15 | 13 | 17 | 7 |
| Free cash flow | 26 | 10 | 18 | -23 | 52 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | -30.4% | -273.7% | 192.1% | 76.5% |
| ROCE % | – | 112.7% | 91.6% | 32.1% | 36.9% |
| Debtor days | – | 20 | 30 | 43 | 40 |
| Inventory days | – | 28 | 35 | 35 | 48 |
| Payable days | – | 76 | 81 | 65 | 79 |
| Cash conversion cycle (days) | – | -28 | -16 | 13 | 9 |
| Working capital days | – | -39 | -29 | -28 | -10 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 75.00% |
| FIIs | 0.03% |
| DIIs | 0.00% |
| Public (non-institutions) | 24.97% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| Promoter group | % |
|---|---|
| Tata AutoComp Systems Limited | 75.00% |
| Tata Toyo Radiator Limited | 0.00% |
| TACO Punch Powertrain Private Limited | 0.00% |
| Tata AutoComp Gotion Green Energy Solutions Private Limited | 0.00% |
| TACO EV Component Solutions Private Limited | 0.00% |
| TACO Engineering Services GmbH | 0.00% |
| Nanjing Tata AutoComp Systems Ltd | 0.00% |
| Changshu Tata AutoComp Systems Limited | 0.00% |
| Nanjing Tata AutoComp Technology Company Limited (NTACO Trading Co | 0.00% |
| Ryhpez Holding Sweden AB | 0.00% |
| TitanX Holding AB Sweden | 0.00% |
| TitanX Engine Cooling SRL | 0.00% |
| TitanX Engine Cooling Zoo Poland | 0.00% |
| TitanX Engine Cooling Inc US | 0.00% |
| TitanX Engine Cooling Kunshan Co Ltd China | 0.00% |
32,046 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| ASAL | ₹719 cr | 24.1x | 19.9x | 132.9% | 40.3% | 6.3% | +2.5% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-07-02 | Other | Annual General Meeting |
| 2023-08-07 | Other | Annual General Meeting |
| 2022-06-01 | Other | Annual General Meeting |
| 2021-05-20 | Other | Annual General Meeting |
| 2020-08-12 | Other | Annual General Meeting |
| 2019-06-21 | Other | Annual General Meeting |
| 2018-05-28 | Other | Annual General Meeting |
| 2017-07-20 | Other | Annual General Meeting |
| 2016-07-14 | Other | Annual General Meeting |
| 2015-07-15 | Other | Annual General Meeting |
| 2014-07-16 | Other | Annual General Meeting |
| 2013-07-11 | Other | Annual General Meeting |
| 2012-07-12 | Dividend | Annual General Meeting And Dividend Rs.1.50 Per Share |
| 2011-06-09 | Rights | Rights 5:9 @ Premium Rs. 42 Per Share |
| 2011-05-05 | Dividend | Annual General Meeting And Dividend Rs.2/- Per Share |
| 2010-07-08 | Dividend | Annual General Meeting And Dividend Re.1.50 Per Share |
| 2009-07-09 | Other | Agm/Div-Rs.0.50 Per Share |
| 2008-06-19 | Dividend | Agm/Dividend-15% |
| 2007-08-23 | Dividend | Agm/Dividend-15% |
| 2006-05-22 | Dividend | Agm/Dividend-12% |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing of automotive sheet metal stampings and welded assemblies: ASAL manufacturers automotive sheet metal stampings, welded assemblies, sub-assemblies and structural components used in passenger vehicles, commercial vehicles and other automotive applications. The products are supplied to automotive OEMs and Tier 1 suppliers and are produced using press tooling, welding, and fabrication.
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | ASAL |
| BSE code | 520119 |
| ISIN | INE900C01027 |
| Face value | ₹10.0 |
| Incorporated | 1990-03-13 |
| Website | www.autostampings.com |
| Plants (India / abroad) | 5 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.