Endurance Techno. Ltd.
NSE: ENDURANCE · Auto Components & Equipments · sector
₹2,233.40NSE close 2026-10-26
Key numbers
Market cap₹31,415 cr
Price₹2,233.40
52w high / low₹3,072 / ₹2,143
P/E32.4xSector median 24.3x
P/B4.6xSector median 3.3x
Book value₹486.3
Dividend yield0.45%Sector median 0.55%
ROE15.4%Sector median 14.0%
ROCE16.7%Sector median 15.8%
OPM13.1%Sector median 11.6%
Debt / equity0.19xSector median 0.28x
EV/EBITDA15.2xSector median 13.0x
Interest cover22.4x
Current ratio1.55x
Sales growth 3y+18.4%Sector median +9.0%
Profit growth 3y+25.7%Sector median +9.5%
PEG1.27x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1,889 cr vs borrowings ₹1,327 cr (FY26): cash is higher (net cash).
- Borrowings rose in each of the last 3 years (₹515 cr → ₹1,327 cr).
- Operating profit covered interest 22.4x in the last 12 months.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 13% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹2,233.40 on 2026-10-26: -27.3% from the 52-week high, +4.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹3,019.70 · low ₹1,710.60
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,913 | 2,859 | 2,963 | 3,319 | 3,583 | 3,608 | 4,086 | 4,315 |
| EBITDA | 382 | 373 | 435 | 444 | 477 | 456 | 568 | 536 |
| OPM % | 13.1% | 13.0% | 14.7% | 13.4% | 13.3% | 12.6% | 13.9% | 12.4% |
| Other income | 27 | 22 | 35 | 36 | 21 | 37 | 30 | 33 |
| Net profit | 203 | 184 | 245 | 226 | 227 | 222 | 276 | 245 |
| EPS (₹) | 14.43 | 13.11 | 17.43 | 16.09 | 16.16 | 15.76 | 19.65 | 17.38 |
| Revenue YoY | +23.0% | +26.2% | +37.9% | +30.0% | ||||
| Profit YoY | +12.0% | +20.2% | +12.8% | +8.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 7,549 | 8,804 | 10,241 | 11,561 | 14,596 | 15,592 |
| EBITDA | 933 | 1,026 | 1,328 | 1,563 | 1,945 | 2,037 |
| Net profit | 461 | 480 | 680 | 836 | 952 | 970 |
| EPS (₹) | 32.75 | 34.09 | 48.38 | 59.46 | 67.66 | 68.95 |
| Revenue growth | +16.6% | +16.3% | +12.9% | +26.3% | +29.4% | |
| Profit growth | +4.1% | +41.9% | +22.9% | +13.8% | +12.9% | |
| Dividend / share (₹) | 6.00 | 6.25 | 7.00 | 8.50 | 10.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +18.4% | +17.4% | +29.3% |
| Net profit | +25.7% | +12.9% | +12.9% |
| EPS | +25.7% | +12.9% | – |
| Share price | – | -1.0% (2y) | -20.6% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 4,412 | 4,977 | 5,717 | 6,841 |
| Borrowings | – | 515 | 765 | 944 | 1,327 |
| Cash & equivalents | – | 934 | 1,270 | 1,807 | 1,889 |
| Total assets | – | 6,802 | 7,886 | 9,139 | 11,627 |
| Fixed assets | – | 2,635 | 3,134 | 3,612 | 4,594 |
| Capital work in progress | – | 168 | 157 | 290 | 487 |
| Investments | – | 25 | 28 | 16 | 16 |
| Receivables | – | 1,162 | 1,262 | 1,419 | 1,847 |
| Inventory | – | 821 | 872 | 936 | 1,166 |
| Payables | – | 1,426 | 1,604 | 1,974 | 2,369 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 742 | 862 | 1,057 | 1,532 | 1,851 |
| Cash from investing | -550 | -905 | -945 | -988 | -1,781 |
| Cash from financing | -302 | -72 | 105 | -29 | -214 |
| Capex | 529 | 636 | 835 | 1,053 | 1,296 |
| Free cash flow | 213 | 226 | 222 | 478 | 555 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 10.9% | 13.7% | 14.6% | 13.9% |
| ROCE % | – | 13.2% | 16.4% | 17.1% | 16.3% |
| Debtor days | – | 48 | 45 | 45 | 46 |
| Inventory days | – | 56 | 53 | 52 | 51 |
| Payable days | – | 98 | 97 | 109 | 103 |
| Cash conversion cycle (days) | – | 6 | 1 | -12 | -6 |
| Working capital days | – | 52 | 55 | 60 | 48 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 75.00% |
| FIIs | 12.07% |
| DIIs | 10.48% |
| of which Mutual funds | 6.79% |
| of which Insurance | 3.04% |
| Public (non-institutions) | 2.45% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| Promoter group | % |
|---|---|
| Anurang Jain | 30.85% |
| Anurang Nareshchandra Jain (Held in his capacity as the family trustee of the Anurang Rohan Trust) | 20.12% |
| Naresh Chandra (Held in his capacity as the family trustee of Anurang Rhea Trust) | 12.02% |
| Suman Nareshchandra Jain (Held in her capacity as the family trustee of NC Trust) | 12.01% |
| Rhea Jain | 0.00% |
| Rohan Jain | 0.00% |
| Varsha Jain | 0.00% |
| Usha Aggarwal | 0.00% |
| Anjali Mittal | 0.00% |
| Gauri Rovati | 0.00% |
| Suman Jain | 0.00% |
| Naresh Chandra | 0.00% |
| Public holders above 1% | % |
|---|---|
| Government of Singapore | 4.79% |
| LIFE INSURANCE CORPORATION OF INDIA - P & GS Fund | 1.75% |
| Monetary Authority of Singapore | 1.33% |
| Nippon Life India Trustee Ltd-a/c Nippon India Nifty 500 Equal Weight Index Fund | 1.19% |
| SBI Nifty Midcap 150 Index Fund | 1.00% |
95,337 shareholders. Pledged: – of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| CRAFTSMAN | ₹28,059 cr | 55.3x | 8.6x | 15.2% | 14.7% | 15.5% | +36.4% | 0.04% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-31 | Dividend | Dividend - Rs 11.50 Per Share |
| 2025-08-01 | Dividend | Dividend - Rs 10 Per Share |
| 2024-08-09 | Dividend | Dividend - Rs 8.50 Per Share |
| 2023-08-11 | Dividend | Annual General Meeting/Dividend - Rs 7 Per Share |
| 2022-08-11 | Dividend | Dividend - Rs 6.25 Per Share |
| 2021-08-12 | Dividend | Annual General Meeting/Dividend - Rs 6 Per Share |
| 2020-03-11 | Dividend | Interim Dividend - Rs 5.50 Per Share |
| 2019-07-30 | Dividend | Annual General Meeting/Dividend - Rs 5.50 Per Share |
| 2018-08-28 | Dividend | Annual General Meeting / Dividend- Rs 4 Per Share (Date Revised) |
| 2017-07-20 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Manufacturing of auto components
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | ENDURANCE |
| BSE code | 540153 |
| ISIN | INE913H01037 |
| Face value | ₹10.0 |
| Incorporated | 1999-12-27 |
| Website | www.endurancegroup.com |
| Plants (India / abroad) | 20 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.