Craftsman Automation Ltd
NSE: CRAFTSMAN · Auto Components & Equipments · sector
₹10,726.00NSE close 2026-10-26
Key numbers
Market cap₹28,059 cr
Price₹10,726.00
52w high / low₹11,999 / ₹6,324
P/E55.3xSector median 24.3x
P/B8.6xSector median 3.3x
Book value₹1,247.7
Dividend yield0.04%Sector median 0.55%
ROE15.2%Sector median 14.0%
ROCE14.7%Sector median 15.8%
OPM15.5%Sector median 11.6%
Debt / equity1.02xSector median 0.28x
EV/EBITDA23.1xSector median 13.0x
Interest cover3.0x
Current ratio1.07x
Sales growth 3y+36.4%Sector median +9.0%
Profit growth 3y+15.6%Sector median +9.5%
PEG5.01x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹179 cr vs borrowings ₹3,341 cr (FY26): borrowings are higher by ₹3,162 cr.
- Borrowings rose in each of the last 3 years (₹1,153 cr → ₹3,341 cr).
- Operating profit covered interest 3.0x in the last 12 months.
- Promoter holding fell by 6.29 percentage points in a year, to 42.41% (2026-09-30).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 17% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹10,726.00 on 2026-10-26: -10.6% from the 52-week high, +69.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹11,806.00 · low ₹3,933.05
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,214 | 1,576 | 1,749 | 1,784 | 2,002 | 2,057 | 2,226 | 2,432 |
| EBITDA | 193 | 184 | 233 | 257 | 301 | 309 | 358 | 384 |
| OPM % | 15.9% | 11.7% | 13.3% | 14.4% | 15.1% | 15.0% | 16.1% | 15.8% |
| Other income | 6 | 9 | 5 | 5 | 10 | 28 | 19 | 23 |
| Net profit | 62 | 13 | 67 | 70 | 91 | 107 | 116 | 151 |
| EPS (₹) | 27.24 | 5.42 | 27.99 | 29.18 | 38.09 | 44.90 | 48.80 | 62.25 |
| Revenue YoY | +64.9% | +30.5% | +27.3% | +36.3% | ||||
| Profit YoY | +47.3% | +728.4% | +74.4% | +116.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 2,217 | 3,183 | 4,452 | 5,690 | 8,069 | 8,717 |
| EBITDA | 534 | 684 | 879 | 807 | 1,225 | 1,352 |
| Net profit | 163 | 248 | 337 | 195 | 384 | 465 |
| EPS (₹) | 77.19 | 117.56 | 144.11 | 83.68 | 160.96 | 194.04 |
| Revenue growth | +43.6% | +39.9% | +27.8% | +41.8% | +37.9% | |
| Profit growth | +52.3% | +35.8% | -42.3% | +97.4% | +120.4% | |
| Dividend / share (₹) | – | 3.75 | 11.25 | 11.25 | 5.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +36.4% | +38.9% | +37.9% |
| Net profit | +15.6% | +30.3% | +120.4% |
| EPS | +11.0% | +27.2% | – |
| Share price | – | +36.5% (2y) | +63.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,377 | 1,658 | 2,857 | 3,264 |
| Borrowings | – | 1,153 | 1,546 | 2,054 | 3,341 |
| Cash & equivalents | – | 47 | 83 | 123 | 179 |
| Total assets | – | 3,807 | 4,706 | 7,116 | 8,978 |
| Fixed assets | – | 1,839 | 2,133 | 3,064 | 3,981 |
| Capital work in progress | – | 97 | 179 | 345 | 382 |
| Investments | – | 1 | 1 | 6 | 8 |
| Receivables | – | 535 | 577 | 921 | 1,111 |
| Inventory | – | 836 | 1,041 | 1,332 | 1,745 |
| Payables | – | 712 | 801 | 1,334 | 1,460 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 327 | 608 | 513 | 283 | 522 |
| Cash from investing | -209 | -683 | -626 | -1,643 | -1,313 |
| Cash from financing | -120 | 73 | 148 | 1,393 | 827 |
| Capex | 213 | 345 | 631 | 992 | 1,188 |
| Free cash flow | 114 | 262 | -118 | -708 | -667 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 18.0% | 20.3% | 6.8% | 11.8% |
| ROCE % | – | 18.8% | 19.3% | 9.9% | 12.8% |
| Debtor days | – | 61 | 47 | 59 | 50 |
| Inventory days | – | 187 | 160 | 157 | 145 |
| Payable days | – | 159 | 123 | 157 | 121 |
| Cash conversion cycle (days) | – | 89 | 84 | 59 | 74 |
| Working capital days | – | 28 | 21 | 10 | 9 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 42.41% |
| FIIs | 16.46% |
| DIIs | 33.63% |
| of which Mutual funds | 24.04% |
| of which Insurance | 4.58% |
| Government | 0.00% |
| Public (non-institutions) | 7.50% |
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 48.70% | 48.70% | 48.70% | 48.70% | 48.70% | 44.42% | 42.41% | 42.41% |
| Promoter group | % |
|---|---|
| Mr. Srinivasan Ravi | 38.14% |
| Late Mr.Murali S | 4.27% |
| Mrs.Chithra Ravi | 0.00% |
| Mr. Gauthamram R | 0.00% |
| Mrs. Mirthula R | 0.00% |
| Public holders above 1% | % |
|---|---|
| Axis Mutual Fund Trustee Limited A/C Axis Mutual Fund A/C Axis Small Cap Fund | 4.35% |
| Invesco India Manufacturing Fund | 3.81% |
| Government Of Singapore | 2.71% |
| Hdfc Trustee Company Limited-Hdfc Flexi Cap Fund | 2.64% |
| Sbi Life Insurance Co. Ltd | 2.54% |
| Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund | 2.47% |
| Pi Opportunities Aif V Llp | 2.37% |
| Edelweiss Trusteeship Co Ltd Ac- Edelweiss Mf Ac-Edelweiss Balanced Advantage Fund | 1.85% |
| Aditya Birla Sun Life Mutual Fund - Aditya Birla Sun Life Multi-Cap Fund | 1.77% |
| Hsbc Mutual Fund - Hsbc Small Cap Fund | 1.64% |
| Sbi Multicap Fund | 1.17% |
| Sundaram Mutual Fund A/C Sundaram Large Cap Fund | 1.01% |
67,569 shareholders. Pledged: – of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| CRAFTSMAN | ₹28,059 cr | 55.3x | 8.6x | 15.2% | 14.7% | 15.5% | +36.4% | 0.04% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Aluminium Products | ₹4,789 cr | 59.3% | ₹494 cr | 10.3% |
| Powertrain | ₹2,179 cr | 27.0% | ₹361 cr | 16.6% |
| Industrial & Engineering | ₹1,102 cr | 13.7% | ₹49 cr | 4.4% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-16 | Dividend | Dividend - Rs. 11.25 Per Share |
| 2025-07-14 | Dividend | Dividend - Rs 5 Per Share |
| 2024-05-17 | Dividend | Annual General Meeting/Dividend - Rs 11.25 Per Share |
| 2023-06-19 | Dividend | Annual General Meeting/Dividend - Rs 11.25 Per Share |
| 2022-06-09 | Dividend | Annual General Meeting/Dividend - Rs 3.75 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Powertrain: Manufacturing engineering parts such as cylinder block and cylinder head, camshafts transmission parts, gear box housing, turbo chargers and bearing caps.
- Aluminium Products: Key products in Aluminium Products segment include highly engineered crank case and cylinder blocks for two wheelers, engine and structural parts for passenger vehicles, gear box housing for heavy commercial vehicle and Aluminium - Casting for power transmission.
- Industrial & Engineering: Industrial & Engineering vertical is essentially a non-automotive business vertical which caters to diverse user sectors. The Company has divided it into two sub segments: Storage Solutions: Key products in storage solutions subsegment include stationary racking for warehouses, V-store, roll form products and Automated Storage and Retrieval Systems (“ASRS”). Our products in this subsegment cater to warehousing and industrial sectors High-end sub assembly, contract manufacturing and Others: SPM, Material handling, Gear and Gear boxes, Tool room, mold base & sheet metal
- Others: Segments that are not significant are categorized as others
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | CRAFTSMAN |
| BSE code | 543276 |
| ISIN | INE00LO01017 |
| Face value | ₹5.0 |
| Incorporated | 1986-07-18 |
| Website | www.craftsmanautomation.com |
| Plants (India / abroad) | 20 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.