Automotive Axles Limited
NSE: AUTOAXLES · Auto Components & Equipments · sector
₹1,581.30NSE close 2026-10-26
Key numbers
Market cap₹2,390 cr
Price₹1,581.30
52w high / low₹2,115 / ₹1,540
P/E13.7xSector median 24.3x
P/B2.2xSector median 3.3x
Book value₹727.1
Dividend yield1.93%Sector median 0.55%
ROE16.8%Sector median 14.0%
ROCE21.4%Sector median 15.8%
OPM10.8%Sector median 11.6%
Debt / equity0.00xSector median 0.28x
EV/EBITDA8.4xSector median 13.0x
Interest cover147.2x
Current ratio2.96x
Sales growth 3y-2.1%Sector median +9.0%
Profit growth 3y+0.5%Sector median +9.5%
PEG28.60x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹399 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 147.2x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 3 of the last 5 years (FY25, FY23, FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 19% of net profit in the last 12 months.
- Debtor days went from 60 (FY24) to 82 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹1,581.30 on 2026-10-26: -25.2% from the 52-week high, +2.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹2,045.70 · low ₹1,571.80
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | 531 | 560 | 489 | 462 | 562 | 664 | 517 |
| EBITDA | 51 | 57 | 63 | 48 | 48 | 52 | 77 | 60 |
| OPM % | 10.3% | 10.8% | 11.2% | 9.8% | 10.5% | 9.2% | 11.6% | 11.6% |
| Other income | 6 | 6 | 9 | 9 | 9 | 9 | 6 | 10 |
| Net profit | 36 | 40 | 46 | 36 | 36 | 39 | 54 | 46 |
| EPS (₹) | 23.80 | 26.20 | 30.39 | 23.64 | 23.79 | 25.68 | 35.66 | 30.17 |
| Revenue YoY | -6.7% | +5.9% | +18.7% | +5.6% | ||||
| Profit YoY | -0.1% | -1.9% | +17.3% | +27.7% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,491 | 2,324 | 2,229 | 2,078 | 2,178 | 2,205 |
| EBITDA | 135 | 257 | 246 | 220 | 225 | 237 |
| Net profit | 74 | 162 | 166 | 194 | 164 | 174 |
| EPS (₹) | 49.20 | 107.22 | 109.95 | 102.92 | 108.77 | 115.30 |
| Revenue growth | +55.9% | -4.1% | -6.8% | +4.8% | +6.3% | |
| Profit growth | +117.9% | +2.5% | +16.7% | -15.3% | +10.8% | |
| Dividend / share (₹) | 4.50 | 15.00 | 32.00 | 32.00 | 30.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -2.1% | +19.2% | +6.3% |
| Net profit | +0.5% | +48.5% | +10.8% |
| EPS | +0.5% | +48.5% | – |
| Share price | – | -6.3% (2y) | -8.1% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 759 | 876 | 982 | 1,099 |
| Borrowings | – | 10 | 6 | 0 | 0 |
| Cash & equivalents | – | 46 | 104 | 116 | 399 |
| Total assets | – | 1,157 | 1,230 | 1,357 | 1,520 |
| Fixed assets | – | 216 | 200 | 186 | 210 |
| Capital work in progress | – | 6 | 6 | 7 | 14 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 499 | 364 | 438 | 492 |
| Inventory | – | 231 | 250 | 229 | 214 |
| Payables | – | 316 | 282 | 302 | 336 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 66 | 52 | 260 | 128 | 173 |
| Cash from investing | -27 | -84 | -182 | 64 | -94 |
| Cash from financing | -38 | -31 | -56 | -59 | -49 |
| Capex | 22 | 16 | 19 | 0 | 73 |
| Free cash flow | 44 | 36 | 241 | 128 | 99 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 21.3% | 19.0% | 19.8% | 15.0% |
| ROCE % | – | 28.7% | 25.6% | 21.8% | 20.1% |
| Debtor days | – | 78 | 60 | 77 | 82 |
| Inventory days | – | 50 | 58 | 57 | 53 |
| Payable days | – | 69 | 65 | 75 | 83 |
| Cash conversion cycle (days) | – | 59 | 53 | 59 | 52 |
| Working capital days | – | 80 | 105 | 132 | 133 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 71.04% |
| FIIs | 0.77% |
| DIIs | 15.41% |
| of which Mutual funds | 15.28% |
| Public (non-institutions) | 12.78% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 71.04% | 71.04% | 71.04% | 71.04% | 71.04% | 71.04% | 71.04% | 71.04% |
| Promoter group | % |
|---|---|
| BF Investment Limited | 35.52% |
| Meritor Heavy Vehicle Systems, LLC | 35.52% |
| Babasaheb Kalyani Family Trust | 0.00% |
| Cummins INC | 0.00% |
| Public holders above 1% | % |
|---|---|
| Nippon Life India Trustee Ltd | 8.81% |
| ICICI Prudential Smallcap Fund - Various Schemes | 2.70% |
| Bandhan Infrastructure Fund | 1.49% |
| SBI Contra Fund | 1.32% |
23,260 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| AUTOAXLES | ₹2,390 cr | 13.7x | 2.2x | 16.8% | 21.4% | 10.8% | -2.1% | 1.93% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-05 | Dividend | Dividend - Rs 32 Per Share |
| 2025-08-05 | Dividend | Dividend - Rs 30.50 Per Sh |
| 2024-07-29 | Dividend | Annual General Meeting/Dividend - Rs 32 Per Share |
| 2023-07-27 | Dividend | Annual General Meeting/Dividend - Rs 32 Per Share |
| 2022-07-28 | Dividend | Annual General Meeting/Dividend - Rs 15 Per Sh |
| 2021-08-03 | Dividend | Annual General Meeting/Dividend - Rs 4.50 Per Share |
| 2020-08-12 | Dividend | Annual General Meeting/Dividend - Rs 0.80 Per Share |
| 2020-03-13 | Dividend | Interim Dividend - Rs 6 Per Share |
| 2019-08-07 | Dividend | Annual General Meeting/Dividend - Rs 19.50 Per Share |
| 2018-08-02 | Dividend | Annual General Meeting/ Dividend- Rs 13.50 Per Share |
| 2017-08-11 | Dividend | Dividend - Rs 8/- Per Share |
| 2016-08-08 | Dividend | Dividend-Rs 5.50/- Per Share |
| 2015-07-30 | Dividend | Dividend-Re.1/- Per Share |
| 2015-01-30 | Dividend | Annual General Meeting / Final Dividend - Rs 2.50/- Per Share |
| 2014-02-06 | Dividend | Annual General Meeting / Dividend - Rs 2/- Per Share |
| 2013-01-31 | Dividend | Annual General Meeting/Dividend Rs 10 Per Share |
| 2012-01-12 | Dividend | Dividend-Rs.10/- Per Share |
| 2011-01-17 | Dividend | Dividend-Rs.8.50 Per Share |
| 2010-01-11 | Other | Fin Div-Rs.2.70 Per Share |
| 2009-01-15 | Other | Fin Div-Rs.6.50 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Manufacturer of Axles and Brakes
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | AUTOAXLES |
| BSE code | 505010 |
| ISIN | INE449A01011 |
| Face value | ₹10.0 |
| Incorporated | 1981-04-21 |
| Website | www.autoaxle.com |
| Plants (India / abroad) | 7 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.