Baroda Rayon Corporation Ltd.

BSE: BARODARY · Residential, Commercial Projects · sector

₹128.55BSE close 2026-10-26

Key numbers

Market cap₹295 cr

Price₹128.55

52w high / low₹136 / ₹100

P/E9.3xSector median 18.7x

P/B0.8xSector median 1.4x

Book value₹172.2

Dividend yield–Sector median 0.54%

ROE8.8%Sector median 5.5%

ROCE5.9%Sector median 6.5%

OPM54.9%Sector median 12.1%

Debt / equity0.45xSector median 0.36x

EV/EBITDA14.9xSector median 17.7x

Interest cover-364.0x

Current ratio3.39x

Sales growth 3y+1.9%Sector median +16.6%

Profit growth 3y-56.7%Sector median +28.0%

PEG–

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹0 cr vs borrowings ₹176 cr (FY26): borrowings are higher by ₹176 cr.
Operating profit covered interest -364.0x in the last 12 months.
Other income was 7% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹128.55 on 2026-10-26: -5.5% from the 52-week high, +28.4% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹197.55 · low ₹105.50

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	57	22	13	13	14	18
EBITDA	24	7	6	4	3	18
OPM %	42.5%	33.4%	46.1%	33.9%	25.4%	98.4%
Other income	1	0	1	1	0	1
Net profit	24	7	6	4	5	18
EPS (₹)	10.63	3.10	1.98	1.67	2.11	8.06
Revenue YoY					-75.8%	-19.6%
Profit YoY					-80.1%	+160.1%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	–	58	77	100	62	57
EBITDA	340	254	28	38	21	31
Net profit	375	273	34	40	22	34
EPS (₹)	163.49	119.04	14.94	17.61	9.69	13.82
Revenue growth		–	+31.5%	+29.6%	-38.0%	–
Profit growth		-27.2%	-87.5%	+17.9%	-45.0%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+1.9%	–	–
Net profit	-56.7%	–	–
EPS	-56.7%	–	–
Share price	–	-21.9% (2y)	-12.8%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	372	395
Borrowings	175	176
Cash & equivalents	1	0
Total assets	702	732
Fixed assets	20	19
Capital work in progress	0	0
Investments	1	1
Receivables	23	9
Inventory	609	642
Payables	2	10

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	42	-4
Cash from investing	-14	2
Cash from financing	-29	2
Capex	17	0
Free cash flow	26	-4

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	10.8%	5.6%
ROCE %	7.5%	4.0%
Debtor days	83	54
Inventory days	3,197	6,046
Payable days	10	91
Cash conversion cycle (days)	3,270	6,009
Working capital days	1,712	2,835

Peers in Residential, Commercial Projects

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
DLF	₹1,63,939 cr	35.9x	3.6x	10.3%	6.3%	14.8%	+12.9%	0.90%
LODHA	₹97,912 cr	23.7x	4.2x	19.0%	17.9%	32.2%	+20.8%	0.43%
PHOENIXLTD	₹67,737 cr	52.9x	6.2x	11.9%	15.4%	59.1%	+18.8%	0.13%
PRESTIGE	₹60,152 cr	52.8x	3.7x	7.2%	10.5%	28.1%	+15.1%	0.12%
OBEROIRLTY	₹57,522 cr	21.9x	3.0x	14.7%	16.9%	57.1%	+12.8%	0.51%
GODREJPROP	₹45,942 cr	28.7x	2.4x	8.8%	6.9%	-7.7%	+31.6%	–
BRIGADE	₹17,781 cr	25.6x	2.6x	11.2%	10.9%	27.0%	+18.3%	0.35%
ANANTRAJ	₹16,514 cr	27.8x	2.9x	11.6%	11.1%	27.0%	+37.9%	0.15%
SOBHA	₹12,247 cr	64.1x	2.6x	4.1%	6.5%	6.5%	+16.2%	0.26%
BARODARY	₹295 cr	9.3x	0.8x	8.8%	5.9%	54.9%	+1.9%	–

All 141 companies in Residential, Commercial Projects →

Business segments (2026-06-30)

Segment	Revenue	Share	EBIT	Margin
Real Estate	₹18 cr	96.0%	₹6 cr	31.9%
Textiles	₹1 cr	4.0%	₹1 cr	100.0%

Dividends & corporate actions

Ex-date	Action	Detail
2002-09-06	Dividend	NIL Dividend

Documents

Links go to the original files on the exchange website.

About the company


Sector	Consumer Discretionary
Industry	Residential, Commercial Projects
Sub-industry	Residential, Commercial Projects
Symbol	BARODARY
BSE code	500270
ISIN	INE461A01024
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.