Belrise Industries Ltd
NSE: BELRISE · Auto Components & Equipments · sector
₹202.44NSE close 2026-10-26
Key numbers
Market cap₹18,015 cr
Price₹202.44
52w high / low₹268 / ₹143
P/E33.9xSector median 24.3x
P/B3.5xSector median 3.3x
Book value₹58.7
Dividend yield0.27%Sector median 0.55%
ROE12.8%Sector median 14.0%
ROCE13.4%Sector median 15.8%
OPM11.9%Sector median 11.6%
Debt / equity0.28xSector median 0.28x
EV/EBITDA16.0xSector median 13.0x
Interest cover4.5x
Current ratio1.97x
Sales growth 3y–Sector median +9.0%
Profit growth 3y–Sector median +9.5%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹841 cr vs borrowings ₹1,439 cr (FY26): borrowings are higher by ₹598 cr.
- Operating profit covered interest 4.5x in the last 12 months.
- Promoter holding fell by 11.86 percentage points in a year, to 61.15% (2026-09-30).
- Other income was 20% of net profit in the last 12 months.
- Dividend paid in 1 of the last 2 financial years.
- Price ₹202.44 on 2026-10-26: -24.5% from the 52-week high, +42.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹261.35 · low ₹92.03
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 2,274 | 2,262 | 2,354 | 2,341 | 2,553 | 2,546 |
| EBITDA | 276 | 281 | 296 | 281 | 291 | 293 |
| OPM % | 12.1% | 12.4% | 12.6% | 12.0% | 11.4% | 11.5% |
| Other income | 10 | 29 | 27 | 34 | 20 | 18 |
| Net profit | 110 | 112 | 133 | 122 | 130 | 122 |
| EPS (₹) | 1.69 | 1.50 | 1.63 | 1.45 | 1.53 | 1.37 |
| Revenue YoY | +12.2% | +12.6% | ||||
| Profit YoY | +18.4% | +9.1% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 8,291 | 9,509 | 9,793 |
| EBITDA | 1,021 | 1,149 | 1,161 |
| Net profit | 355 | 497 | 507 |
| EPS (₹) | 5.46 | 5.82 | 5.98 |
| Revenue growth | +14.7% | – | |
| Profit growth | +39.8% | – | |
| Dividend / share (₹) | – | 0.55 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | +45.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 2,713 | 5,226 |
| Borrowings | 2,900 | 1,439 |
| Cash & equivalents | 149 | 841 |
| Total assets | 7,225 | 8,550 |
| Fixed assets | 2,897 | 3,101 |
| Capital work in progress | 263 | 240 |
| Investments | 109 | 113 |
| Receivables | 1,591 | 1,754 |
| Inventory | 770 | 919 |
| Payables | 1,066 | 1,318 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 704 | 876 |
| Cash from investing | -981 | -475 |
| Cash from financing | 169 | 328 |
| Capex | 738 | 618 |
| Free cash flow | -34 | 258 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 13.1% | 9.5% |
| ROCE % | 13.4% | 13.5% |
| Debtor days | 70 | 67 |
| Inventory days | 42 | 44 |
| Payable days | 58 | 63 |
| Cash conversion cycle (days) | 54 | 48 |
| Working capital days | 41 | 91 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 61.15% |
| FIIs | 12.14% |
| DIIs | 13.31% |
| of which Mutual funds | 10.62% |
| of which Insurance | 1.30% |
| Government | 0.00% |
| Public (non-institutions) | 13.41% |
| Quarter | May 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Jul 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 73.01% | 73.01% | 73.01% | 66.46% | 66.46% | 66.46% | 61.15% | 61.15% |
| Promoter group | % |
|---|---|
| Shrikant Shankar Badve | 54.80% |
| Supriya Shrikant Badve | 4.48% |
| Sumedh Shrikant Badve | 1.50% |
| Swastid Shrikant Badve | 0.21% |
| Badve Autocomps Private Limited | 0.11% |
| Creative Tools & Press Components Private Limited | 0.04% |
| Badve Shankar Prabhakar HUF | 0.00% |
| Kumud Shankar Badve | 0.00% |
| Sanjay Shankar Badve | 0.00% |
| Sandhya Nitin Burkule | 0.00% |
| Sunil Vasant Savarkar | 0.00% |
| Rajiv Vasant Savarkar | 0.00% |
| Yojana Bhawalkar | 0.00% |
| Sanjay Badve HUF | 0.00% |
| Sumedh Tools Private Limited | 0.00% |
| Public holders above 1% | % |
|---|---|
| Sbi Small Cap Fund | 5.05% |
| Invesco India Flexi Cap Fund | 1.66% |
| Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund | 1.10% |
| Government Pension Fund Global | 1.05% |
| Rajiv Kumar | 1.05% |
2,30,092 shareholders. Pledged: – of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| BELRISE | ₹18,015 cr | 33.9x | 3.5x | 12.8% | 13.4% | 11.9% | – | 0.27% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-15 | Dividend | Dividend - Re 0.55 Per Share |
| 2025-08-22 | Dividend | Dividend - Rs 0.55 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Auto Component Systems: Business for manufacturing of Automobile Parts for Two-Wheelers,Three-Wheelers,Passenger Vehicles and Commercial Vehicles.
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | BELRISE |
| BSE code | 544405 |
| ISIN | INE894V01022 |
| Face value | ₹5.0 |
| Incorporated | 1996-09-26 |
| Website | www.belriseindustries.com |
| Plants (India / abroad) | 20 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.