Bhagwati Autocast Ltd.
BSE: BGWTATO · Auto Components & Equipments · sector
₹584.95BSE close 2026-10-26
Key numbers
Market cap₹169 cr
Price₹584.95
52w high / low₹784 / ₹456
P/E11.6xSector median 24.3x
P/B2.9xSector median 3.3x
Book value₹204.4
Dividend yield0.41%Sector median 0.55%
ROE27.5%Sector median 14.0%
ROCE31.9%Sector median 15.8%
OPM13.7%Sector median 11.6%
Debt / equity0.15xSector median 0.28x
EV/EBITDA6.7xSector median 13.0x
Interest cover27.9x
Current ratio2.04x
Sales growth 3y+3.5%Sector median +9.0%
Profit growth 3y+19.0%Sector median +9.5%
PEG0.61x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹9 cr vs borrowings ₹9 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 27.9x in the last 12 months.
- Other income was 1% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹584.95 on 2026-10-26: -25.4% from the 52-week high, +28.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹719.95 · low ₹320.25
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 39 | 41 | 43 | 43 | 45 | 52 |
| EBITDA | 5 | 5 | 6 | 7 | 5 | 7 |
| OPM % | 12.3% | 12.6% | 13.7% | 16.0% | 11.8% | 13.4% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 3 | 3 | 4 | 4 | 3 | 4 |
| EPS (₹) | 9.50 | 9.53 | 12.52 | 12.29 | 10.84 | 14.66 |
| Revenue YoY | +16.5% | +28.3% | ||||
| Profit YoY | +13.9% | +54.0% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 112 | 154 | 134 | 140 | 171 | 183 |
| EBITDA | 2 | 15 | 13 | 12 | 23 | 25 |
| Net profit | -1 | 8 | 7 | 6 | 13 | 14 |
| EPS (₹) | -3.32 | 26.80 | 24.06 | 21.38 | 45.16 | 50.31 |
| Revenue growth | +37.6% | -13.0% | +4.3% | +22.4% | – | |
| Profit growth | – | -10.2% | -11.1% | +111.2% | – | |
| Dividend / share (₹) | – | 1.00 | 2.00 | 2.00 | 2.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +3.5% | – | – |
| Net profit | +19.0% | – | – |
| EPS | +19.0% | – | – |
| Share price | – | +10.8% (2y) | +16.4% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 46 | 59 |
| Borrowings | 11 | 9 |
| Cash & equivalents | 0 | 9 |
| Total assets | 84 | 92 |
| Fixed assets | 43 | 43 |
| Capital work in progress | 0 | 1 |
| Investments | 0 | 0 |
| Receivables | 29 | 25 |
| Inventory | 7 | 10 |
| Payables | 19 | 15 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 10 | 17 |
| Cash from investing | -14 | -4 |
| Cash from financing | 1 | -4 |
| Capex | 14 | 4 |
| Free cash flow | -4 | 13 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 13.2% | 22.1% |
| ROCE % | 17.0% | 29.2% |
| Debtor days | 77 | 53 |
| Inventory days | 38 | 50 |
| Payable days | 107 | 71 |
| Cash conversion cycle (days) | 8 | 32 |
| Working capital days | 36 | 51 |
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| BGWTATO | ₹169 cr | 11.6x | 2.9x | 27.5% | 31.9% | 13.7% | +3.5% | 0.41% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-07 | Dividend | Final Dividend Rs 3.5 |
| 2025-09-08 | Dividend | Final Dividend Rs 2.5 |
| 2024-09-13 | Dividend | Final Dividend Rs 2.0 |
| 2023-09-12 | Dividend | Final Dividend Rs 2.0 |
| 2022-09-14 | Dividend | Final Dividend Rs 1.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | BGWTATO |
| BSE code | 504646 |
| ISIN | INE106G01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.