Bhel
NSE: BHEL · Heavy Electrical Equipment · sector
Key numbers
Last 12 months to Sep 2026, Consolidated. "Sector median" = middle value of 43 companies in Heavy Electrical Equipment (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹11,867 cr vs borrowings ₹8,187 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 6.9x in the last 12 months.
- No promoter shares are pledged.
- Promoter holding fell by 5.00 percentage points in a year, to 58.17% (2026-09-30).
- Operating cash flow was below net profit in 2 of the last 5 years (FY24, FY23).
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 32% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹394.55 on 2026-10-26: -15.0% from the 52-week high, +71.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7,277 | 8,993 | 5,487 | 7,512 | 8,473 | 12,310 | 7,698 | 9,300 |
| EBITDA | 304 | 832 | -537 | 581 | 545 | 1,753 | 504 | 1,026 |
| OPM % | 4.2% | 9.2% | -9.8% | 7.7% | 6.4% | 14.2% | 6.5% | 11.0% |
| Other income | 108 | 149 | 171 | 175 | 219 | 243 | 214 | 253 |
| Net profit | 135 | 504 | -456 | 375 | 390 | 1,290 | 377 | 821 |
| EPS (₹) | 0.39 | 1.45 | -1.31 | 1.08 | 1.12 | 3.71 | 1.08 | 2.36 |
| Revenue YoY | +16.4% | +36.9% | +40.3% | +23.8% | ||||
| Profit YoY | +189.8% | +155.8% | – | +119.0% |
Consolidated figures where filed. Latest quarter Sep 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 21,211 | 23,365 | 23,893 | 28,339 | 33,782 | 37,782 |
| EBITDA | 736 | 717 | 613 | 1,242 | 2,342 | 3,828 |
| Net profit | 446 | 477 | 282 | 534 | 1,600 | 2,879 |
| EPS (₹) | 1.28 | 1.37 | 0.81 | 1.53 | 4.60 | 8.27 |
| Revenue growth | +10.2% | +2.3% | +18.6% | +19.2% | +29.1% | |
| Profit growth | +7.0% | -40.9% | +89.2% | +199.7% | +415.4% | |
| Dividend / share (₹) | – | 0.40 | 0.40 | 0.25 | 0.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +13.1% | +14.3% | +29.1% |
| Net profit | +49.7% | – | +415.4% |
| EPS | +49.7% | – | – |
| Share price | – | +28.7% (2y) | +74.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 26,828 | 24,439 | 24,722 | 26,147 |
| Borrowings | – | 5,454 | 8,856 | 9,015 | 8,187 |
| Cash & equivalents | – | 6,643 | 6,157 | 7,612 | 11,867 |
| Total assets | – | 59,370 | 59,006 | 68,083 | 76,186 |
| Fixed assets | – | 2,409 | 2,511 | 2,862 | 2,933 |
| Capital work in progress | – | 345 | 282 | 162 | 399 |
| Investments | – | 3 | 1 | 0 | 0 |
| Receivables | – | 3,128 | 4,785 | 5,884 | 6,796 |
| Inventory | – | 6,756 | 7,221 | 9,869 | 13,335 |
| Payables | – | 9,896 | 8,696 | 9,541 | 10,492 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 660 | -742 | -3,713 | 2,192 | 5,837 |
| Cash from investing | -1,125 | 1,480 | 1,331 | -2,731 | -3,035 |
| Cash from financing | -322 | 89 | 2,656 | -857 | -1,806 |
| Capex | 169 | 188 | 232 | 282 | 589 |
| Free cash flow | 491 | -930 | -3,945 | 1,910 | 5,248 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 1.8% | 1.2% | 2.2% | 6.1% |
| ROCE % | – | 2.9% | 2.7% | 4.3% | 8.3% |
| Debtor days | – | 49 | 73 | 76 | 73 |
| Inventory days | – | 155 | 157 | 191 | 212 |
| Payable days | – | 227 | 189 | 185 | 167 |
| Cash conversion cycle (days) | – | -23 | 41 | 82 | 118 |
| Working capital days | – | 105 | 141 | 187 | 207 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 58.17% |
| FIIs | 9.94% |
| DIIs | 21.88% |
| of which Mutual funds | 11.21% |
| of which Insurance | 8.13% |
| Government | 0.00% |
| Public (non-institutions) | 10.02% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 63.17% | 63.17% | 63.17% | 63.17% | 63.17% | 58.17% | 58.17% | 58.17% |
| Promoter group | % |
|---|---|
| President of India | 58.17% |
| Public holders above 1% | % |
|---|---|
| Life Insurance Corporation of India | 5.21% |
| Nippon Life India Trustee Ltd | 2.42% |
| NPS Trust | 1.86% |
| Quant Mutual Fund | 1.09% |
| Axis Mutual Fund Trustee Ltd | 1.08% |
| SBI Mutual Fund | 1.01% |
16,04,120 shareholders. Pledged: 0.00% of promoter shares.
Peers in Heavy Electrical Equipment
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| BHEL | ₹1,37,384 cr | 47.7x | 5.1x | 11.2% | 13.5% | 10.1% | +13.1% | 0.12% |
| ABB | ₹1,34,715 cr | 45.1x | 14.4x | 36.1% | 22.4% | 14.0% | – | – |
| CGPOWER | ₹1,31,237 cr | 104.9x | 16.5x | 16.5% | 21.3% | 12.5% | +30.7% | 0.16% |
| POWERINDIA | ₹1,19,751 cr | 104.0x | 23.1x | 24.5% | 29.9% | 14.9% | +22.2% | 0.02% |
| SIEMENS | ₹1,16,725 cr | 35.6x | 8.4x | 25.0% | 14.2% | 10.0% | +41.0% | 0.37% |
| ENRIN | ₹98,074 cr | 65.9x | 20.4x | 34.3% | 42.0% | 20.9% | – | 0.14% |
| GVT&D | ₹97,043 cr | 74.3x | 36.1x | 58.5% | 65.5% | 25.2% | +30.8% | 0.13% |
| SUZLON | ₹51,051 cr | 16.3x | 5.4x | 40.4% | 29.2% | 17.7% | +41.0% | – |
| THERMAX | ₹35,902 cr | 60.5x | 6.5x | 11.3% | 12.5% | 8.6% | +9.8% | 0.44% |
| SCHNEIDER | ₹27,190 cr | 147.9x | 35.1x | 27.5% | 25.3% | 11.0% | +17.6% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Power | ₹25,407 cr | 75.2% | ₹2,451 cr | 9.6% |
| Industry | ₹8,376 cr | 24.8% | ₹1,684 cr | 20.1% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-17 | Dividend | Dividend - Rs 1.40 Per Share |
| 2025-08-01 | Dividend | Dividend - Re 0.50 Per Share |
| 2024-08-09 | Dividend | Dividend - Rs 0.25 Per Share |
| 2023-08-11 | Dividend | Dividend - Re 0.40 Per Share |
| 2022-09-15 | Dividend | Dividend - Re 0.40 Per Share |
| 2021-09-15 | Other | Annual General Meeting |
| 2020-09-18 | Other | Annual General Meeting |
| 2019-09-11 | Dividend | Annual General Meeting/Dividend - Rs 1.20 Per Share |
| 2019-02-12 | Dividend | Interim Dividend - Re 0.80 Per Share |
| 2018-11-05 | Buyback | Buyback |
| 2018-09-11 | Dividend | Annual General Meeting/Dividend- Rs 1.02 Per Share |
| 2018-02-15 | Dividend | Interim Dividend Re 0.80 Per Share (Purpose Revised) |
| 2017-09-28 | Bonus | Bonus 1:2 |
| 2017-08-23 | Dividend | Annual General Meeting/Dividend - Re 0.78/- Per Share (Book Closure Dates Revised) |
| 2017-02-14 | Dividend | Interim Dividend Re 0.80 Per Share (Purpose Revised) |
| 2016-09-14 | Dividend | Annual General Meeting/Dividend - Re 0.40/- Per Share |
| 2015-09-14 | Dividend | Annual General Meeting/Dividend Re 0.62 Per Share |
| 2015-02-16 | Dividend | Interim Dividend - Re 0.54/- Per Share (Purpose Revised) |
| 2014-09-08 | Dividend | Annual General Meeting / Final Dividend - Rs 1.52/- Per Share |
| 2014-02-07 | Dividend | Interim Dividend - Rs 1.31/- Per Share (Purpose Revised) |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Manufacture of machinery and equipment n.e.c.
- Manufacturing: Manufacture of electrical equipment
- Construction: Specialised construction activities
| Sector | Industrials |
| Industry | Heavy Electrical Equipment |
| Sub-industry | Heavy Electrical Equipment |
| Symbol | BHEL |
| BSE code | 500103 |
| ISIN | INE257A01026 |
| Face value | ₹2.0 |
| Incorporated | 1964-11-13 |
| Website | www.bhel.com |
| Plants (India / abroad) | 16 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.