Aditya Birla Money Ltd
NSE: BIRLAMONEY · Stockbroking & Allied · sector
₹103.51NSE close 2026-10-26
Key numbers
Market cap₹584 cr
Price₹103.51
52w high / low₹168 / ₹95
P/E10.6xSector median 19.5x
P/B1.8xSector median 1.7x
Book value₹57.2
Dividend yield–Sector median 0.77%
ROE18.6%Sector median 10.7%
ROA1.66%Sector median 3.53%
Gross NPA–
Net NPA–
CET1–
Sales growth 3y+21.2%Sector median +18.4%
Profit growth 3y+19.9%Sector median +8.3%
PEG0.53x
Last 12 months to Sep 2026, Standalone. "Sector median" = middle value of 39 companies in Stockbroking & Allied (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- No promoter shares are pledged.
- Total income was higher than a year earlier in 4 of the last 4 quarters.
- No dividend in the last 5 financial years.
- Price ₹103.51 on 2026-10-26: -38.3% from the 52-week high, +9.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹273.49 · low ₹103.51
Total incomeNet profit
Total incomeNet profit
Quarterly results
| ₹ cr | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Total income | 106 | 98 | 113 | 107 | 120 | 130 | 131 | 138 |
| Net interest income | 106 | 98 | 113 | 107 | 120 | 130 | 131 | 138 |
| Other income | 10 | 2 | 0 | 1 | 0 | 4 | 1 | 0 |
| Net profit | 22 | 9 | 15 | 10 | 14 | 19 | 11 | 11 |
| EPS (₹) | 7.72 | 1.65 | 2.72 | 1.80 | 2.52 | 3.31 | 1.97 | 1.93 |
| Revenue YoY | +12.8% | +32.4% | +16.0% | +29.3% | ||||
| Profit YoY | -34.8% | +100.8% | -27.6% | +7.3% |
Standalone figures where filed. Latest quarter Sep 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 231 | 263 | 390 | 448 | 469 | 518 |
| Net profit | 26 | 34 | 53 | 74 | 58 | 55 |
| EPS (₹) | 4.64 | 6.01 | 9.37 | 13.13 | 10.35 | 9.73 |
| Revenue growth | +13.7% | +48.4% | +14.7% | +4.7% | +22.3% | |
| Profit growth | +29.7% | +56.3% | +40.1% | -21.2% | -3.0% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +21.2% | +19.7% | +22.3% |
| Net profit | +19.9% | +29.9% | -3.0% |
| EPS | +19.9% | +29.9% | – |
| Share price | – | -20.2% (2y) | -30.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 109 | 163 | 236 | 300 |
| Borrowings | – | 0 | 0 | 0 | 100 |
| Cash & equivalents | – | 565 | 890 | 993 | 1,166 |
| Total assets | – | 1,363 | 2,116 | 2,471 | 3,466 |
| Fixed assets | – | 7 | 10 | 12 | 14 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Inventory | – | 0 | 0 | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -284 | -77 | -444 | -126 | -317 |
| Cash from investing | 0 | -4 | -4 | -1 | -6 |
| Cash from financing | 311 | 106 | 402 | 173 | 358 |
| Capex | 2 | 7 | 9 | 7 | 8 |
| Free cash flow | -286 | -84 | -453 | -133 | -325 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 31.1% | 32.6% | 31.4% | 19.5% |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 73.53% |
| FIIs | 0.06% |
| Public (non-institutions) | 26.41% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 73.53% | 73.53% | 73.53% | 73.53% | 73.53% | 73.53% | 73.53% | 73.53% |
| Promoter group | % |
|---|---|
| Aditya Birla Capital Limited | 73.53% |
| Public holders above 1% | % |
|---|---|
| Rajeevjawahar Associates LLP | 1.00% |
41,408 shareholders. Pledged: 0.00% of promoter shares.
Peers in Stockbroking & Allied
| Company | Market cap | P/E | P/B | ROE | ROA | Gross NPA | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| GROWW | ₹1,15,154 cr | 42.3x | 9.9x | 28.5% | 13.61% | – | – | – |
| MOTILALOFS | ₹56,201 cr | 53.1x | 7.1x | 14.0% | 3.53% | – | +21.3% | 0.64% |
| 360ONE | ₹39,770 cr | 79.4x | 5.2x | 6.7% | 5.37% | – | +22.9% | 1.20% |
| NUVAMA | ₹30,285 cr | 50.1x | 14.5x | 29.9% | 16.70% | – | – | 1.66% |
| ANGELONE | ₹25,846 cr | 19.9x | 3.8x | 20.4% | 5.67% | – | +19.2% | 1.72% |
| IIFLCAPS | ₹10,681 cr | 18.8x | 3.9x | 22.6% | 6.22% | – | +19.4% | 0.87% |
| SHAREINDIA | ₹3,873 cr | 12.1x | 1.7x | 15.2% | 7.93% | – | +14.4% | 0.76% |
| ARSSBL | ₹2,818 cr | 17.4x | 2.0x | 10.7% | 3.20% | – | – | – |
| MONARCH | ₹2,572 cr | 14.2x | 2.6x | 20.5% | 11.52% | – | +33.6% | 0.31% |
| BIRLAMONEY | ₹584 cr | 10.6x | 1.8x | 18.6% | 1.66% | – | +21.2% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Broking | ₹355 cr | 75.8% | ₹25 cr | 7.0% |
| Wholesale debt market | ₹110 cr | 23.6% | ₹50 cr | 45.0% |
| Others | ₹3 cr | 0.6% | ₹-0 cr | -17.6% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-07-22 | Other | Annual General Meeting |
| 2023-06-28 | Other | Annual General Meeting |
| 2022-07-04 | Other | Annual General Meeting |
| 2021-07-22 | Other | Annual General Meeting |
| 2020-07-02 | Other | Annual General Meeting |
| 2019-06-25 | Other | Annual General Meeting |
| 2018-06-28 | Other | Annual General Meeting |
| 2017-06-20 | Other | Annual General Meeting |
| 2016-08-12 | Other | Annual General Meeting |
| 2015-08-20 | Other | Annual General Meeting |
| 2014-08-28 | Other | Annual General Meeting |
| 2013-07-31 | Other | Annual General Meeting |
| 2012-07-25 | Other | Annual General Meeting |
| 2011-09-14 | Other | Annual General Meeting |
| 2010-06-16 | Other | Annual General Meeting |
| 2009-07-08 | Other | Annual General Meeting |
| 2008-09-05 | Dividend | Agm/Dividend - 10% |
| 2008-07-11 | Split | Fv Split Rs.10/- To Re.1/ |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Financial Services |
| Industry | Stockbroking & Allied |
| Sub-industry | Stockbroking & Allied |
| Symbol | BIRLAMONEY |
| BSE code | 532974 |
| ISIN | INE865C01022 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.