BTRFLY Gandhi Appl Ltd
NSE: BUTTERFLY · Household Appliances · sector
₹580.20NSE close 2026-10-26
Key numbers
Market cap₹1,037 cr
Price₹580.20
52w high / low₹824 / ₹522
P/E20.2xSector median 41.4x
P/B2.6xSector median 4.5x
Book value₹223.8
Dividend yield–Sector median 0.69%
ROE13.7%Sector median 10.0%
ROCE17.4%Sector median 11.2%
OPM8.4%Sector median 6.7%
Debt / equity0.00xSector median 0.03x
EV/EBITDA11.8xSector median 20.9x
Interest cover63.6x
Current ratio2.07x
Sales growth 3y-3.7%Sector median +7.1%
Profit growth 3y-4.0%Sector median +9.6%
PEG–
Last 12 months to Sep 2026, Standalone. "Sector median" = middle value of 23 companies in Household Appliances (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹141 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 63.6x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 21% of net profit in the last 12 months.
- Debtor days went from 52 (FY24) to 23 (FY26).
- Dividend paid in 1 of the last 5 financial years.
- Price ₹580.20 on 2026-10-26: -29.6% from the 52-week high, +11.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,116.90 · low ₹542.45
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 187 | 187 | 293 | 245 | 218 | 214 | 331 |
| EBITDA | 17 | 16 | 13 | 28 | 19 | 20 | 15 | 32 |
| OPM % | 7.2% | 8.6% | 6.8% | 9.5% | 7.6% | 8.9% | 7.0% | 9.5% |
| Other income | 1 | 2 | 2 | 1 | 2 | 3 | 3 | 3 |
| Net profit | 8 | 9 | 6 | 17 | 11 | 11 | 9 | 20 |
| EPS (₹) | 4.65 | 5.05 | 3.60 | 9.51 | 6.02 | 6.40 | 4.97 | 11.29 |
| Revenue YoY | +2.7% | +16.7% | +14.1% | +13.1% | ||||
| Profit YoY | +29.6% | +26.7% | +38.3% | +18.7% |
Standalone figures where filed. Latest quarter Sep 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,005 | 1,057 | 931 | 864 | 943 | 1,008 |
| EBITDA | 49 | 97 | 25 | 65 | 79 | 85 |
| Net profit | 16 | 52 | 7 | 33 | 46 | 51 |
| EPS (₹) | 9.02 | 28.90 | 4.13 | 18.20 | 25.53 | 28.68 |
| Revenue growth | +5.1% | -11.9% | -7.2% | +9.1% | +11.3% | |
| Profit growth | +220.3% | -85.7% | +340.2% | +40.3% | +25.8% | |
| Dividend / share (₹) | 3.00 | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -3.7% | +1.6% | +11.3% |
| Net profit | -4.1% | +4.8% | +25.8% |
| EPS | -4.0% | +4.8% | – |
| Share price | – | -19.7% (2y) | -20.2% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 286 | 292 | 325 | 372 |
| Borrowings | – | 0 | 0 | 0 | 0 |
| Cash & equivalents | – | 62 | 77 | 98 | 141 |
| Total assets | – | 503 | 536 | 470 | 559 |
| Fixed assets | – | 135 | 131 | 128 | 127 |
| Capital work in progress | – | 3 | 6 | 8 | 2 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 124 | 132 | 82 | 61 |
| Inventory | – | 125 | 133 | 110 | 144 |
| Payables | – | 125 | 123 | 65 | 106 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -21 | 122 | 37 | 34 | 88 |
| Cash from investing | -18 | -29 | -21 | -55 | -77 |
| Cash from financing | 7 | -61 | -8 | -10 | -8 |
| Capex | 18 | 10 | 19 | 10 | 12 |
| Free cash flow | -39 | 111 | 18 | 23 | 76 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 18.1% | 2.5% | 10.0% | 12.3% |
| ROCE % | – | 30.4% | 4.1% | 15.1% | 16.9% |
| Debtor days | – | 43 | 52 | 34 | 23 |
| Inventory days | – | 68 | 82 | 74 | 91 |
| Payable days | – | 68 | 76 | 44 | 67 |
| Cash conversion cycle (days) | – | 43 | 58 | 64 | 47 |
| Working capital days | – | 44 | 52 | 72 | 77 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 75.00% |
| FIIs | 0.03% |
| DIIs | 0.29% |
| of which Mutual funds | 0.29% |
| Public (non-institutions) | 24.69% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| Promoter group | % |
|---|---|
| Crompton Greaves Consumer Electricals Limited | 75.00% |
| Public holders above 1% | % |
|---|---|
| Iepf | 1.65% |
| V. M. L. Shenbaga Lakshmi | 1.22% |
| V. M. G. Sivakami | 1.09% |
18,566 shareholders. Pledged: 0.00% of promoter shares.
Peers in Household Appliances
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LGEINDIA | ₹1,10,056 cr | 60.3x | 14.4x | 23.8% | 33.0% | 10.1% | – | – |
| VOLTAS | ₹31,347 cr | 69.8x | 4.9x | 7.0% | 11.8% | 4.7% | +14.5% | 0.74% |
| BLUESTARCO | ₹30,933 cr | 60.8x | 9.0x | 15.7% | 18.4% | 6.8% | +15.8% | 0.59% |
| AMBER | ₹20,836 cr | 216.5x | 4.8x | 2.9% | 8.7% | 6.7% | +20.7% | – |
| CROMPTON | ₹12,488 cr | – | 4.1x | -5.5% | 1.6% | 1.8% | +5.6% | 1.54% |
| VGUARD | ₹11,619 cr | 32.0x | 4.9x | 16.3% | 20.7% | 9.1% | +13.1% | 0.56% |
| WHIRLPOOL | ₹10,192 cr | 40.6x | 2.5x | 6.2% | 9.2% | 4.6% | +6.4% | 0.63% |
| TTKPRESTIG | ₹7,197 cr | 37.2x | 3.6x | 10.0% | 13.8% | 9.3% | +2.3% | 1.14% |
| EUREKAFORB | ₹5,880 cr | 32.7x | 1.3x | 4.0% | 5.5% | 10.7% | – | – |
| BUTTERFLY | ₹1,037 cr | 20.2x | 2.6x | 13.7% | 17.4% | 8.4% | -3.7% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2021-11-02 | Dividend | Interim Dividend - Rs 3 Per Share |
| 2021-07-20 | Other | Annual General Meeting |
| 2021-03-02 | Dividend | Interim Dividend - Rs 1.50 Per Share |
| 2020-11-11 | Dividend | Interim Dividend - Rs 1.50 Per Share |
| 2020-08-11 | Other | Annual General Meeting |
| 2019-07-29 | Other | Annual General Meeting |
| 2018-09-03 | Other | Annual General Meeting |
| 2017-08-30 | Other | Annual General Meeting |
| 2016-07-28 | Dividend | Annual General Meeting/ Dividend - Rs 1.25/- Per Share |
| 2015-08-13 | Other | Annual General Meeting |
| 2014-07-24 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Kitchen Appliances & Domestic Electrical Appliances: Manufacturing
| Sector | Consumer Discretionary |
| Industry | Household Appliances |
| Sub-industry | Household Appliances |
| Symbol | BUTTERFLY |
| BSE code | 517421 |
| ISIN | INE295F01017 |
| Face value | ₹10.0 |
| Incorporated | 1986-02-24 |
| Website | www.butterflyindia.com |
| Plants (India / abroad) | 1 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.