Carysil Limited

NSE: CARYSIL · Household Appliances · sector

₹960.10NSE close 2026-10-26

Key numbers

Market cap₹2,731 cr

Price₹960.10

52w high / low₹1,281 / ₹732

P/E25.6xSector median 41.4x

P/B4.5xSector median 4.5x

Book value₹213.9

Dividend yield0.25%Sector median 0.69%

ROE19.1%Sector median 10.0%

ROCE18.3%Sector median 11.2%

OPM19.4%Sector median 6.7%

Debt / equity0.44xSector median 0.03x

EV/EBITDA15.9xSector median 20.9x

Interest cover8.4x

Current ratio1.44x

Sales growth 3y+15.9%Sector median +7.1%

Profit growth 3y+23.6%Sector median +9.6%

PEG1.23x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 23 companies in Household Appliances (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹59 cr vs borrowings ₹270 cr (FY26): borrowings are higher by ₹211 cr.
Operating profit covered interest 8.4x in the last 12 months.
Operating cash flow was below net profit in 3 of the last 5 years (FY25, FY24, FY22).
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 15% of net profit in the last 12 months.
Debtor days went from 74 (FY24) to 63 (FY26).
Dividend paid in 5 of the last 5 financial years.
Price ₹960.10 on 2026-10-26: -25.0% from the 52-week high, +31.1% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹1,205.10 · low ₹505.45

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	207	203	204	227	241	223	234	262
EBITDA	37	29	35	44	46	41	45	53
OPM %	18.0%	14.2%	17.1%	19.3%	19.2%	18.4%	19.3%	20.4%
Other income	2	4	2	1	5	3	5	4
Net profit	17	12	19	23	27	21	27	32
EPS (₹)	5.92	4.37	6.55	8.03	9.56	7.41	9.52	11.05
Revenue YoY					+16.2%	+9.6%	+14.5%	+15.5%
Profit YoY					+60.3%	+70.1%	+45.5%	+39.9%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	484	594	684	816	924	959
EBITDA	103	107	129	137	176	186
Net profit	65	52	58	64	99	108
EPS (₹)	24.26	19.59	21.26	22.75	34.52	37.54
Revenue growth		+22.7%	+15.1%	+19.3%	+13.3%	+14.0%
Profit growth		-19.1%	+11.3%	+10.2%	+53.9%	+51.5%
Dividend / share (₹)	2.40	1.20	2.00	2.00	2.40

Compounded growth	3 years	5 years	Last 12 months
Sales	+15.9%	+24.4%	+14.0%
Net profit	+23.6%	+20.4%	+51.5%
EPS	+20.8%	+18.7%	–
Share price	–	+11.5% (2y)	+7.1%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	303	354	527	608
Borrowings	–	221	298	265	270
Cash & equivalents	–	10	13	68	59
Total assets	–	712	845	985	1,042
Fixed assets	–	210	235	249	311
Capital work in progress	–	14	10	12	25
Investments	–	0	0	0	0
Receivables	–	103	138	146	161
Inventory	–	131	173	221	259
Payables	–	78	87	80	102

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	52	71	58	60	109
Cash from investing	-73	-136	-102	-110	-89
Cash from financing	18	64	48	53	-25
Capex	77	58	93	47	111
Free cash flow	-26	13	-35	13	-3

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	17.3%	16.5%	12.2%	16.3%
ROCE %	–	15.8%	15.6%	14.0%	17.0%
Debtor days	–	63	74	65	63
Inventory days	–	158	201	214	221
Payable days	–	95	101	77	87
Cash conversion cycle (days)	–	126	174	202	197
Working capital days	–	31	32	79	63

Shareholding

Holder	% (2026-09-30)
Promoters	41.33%
FIIs	2.11%
DIIs	12.07%
of which Mutual funds	3.83%
of which Insurance	0.04%
Public (non-institutions)	44.49%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	41.37%	41.37%	41.33%	41.33%	41.33%	41.33%	41.33%	41.33%

Promoter group	%
Chirag Parekh	30.35%
Acrycol Minerals Limited	4.86%
Jatin R Parekh	4.06%
Shetal Chirag Parekh	1.93%
Mala M Sanghrajka	0.13%

Public holders above 1%	%
Abakkus Emerging Opportunities Fund-1	5.34%
DSP Small CAP Fund	3.63%
Ashish Kacholia	2.72%
Investor Education and Protection Fund Authority Ministry of Corporate Affairs	1.64%
Ohana India Growth Fund	1.10%

51,835 shareholders. Pledged: – of promoter shares.

Peers in Household Appliances

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
LGEINDIA	₹1,10,056 cr	60.3x	14.4x	23.8%	33.0%	10.1%	–	–
VOLTAS	₹31,347 cr	69.8x	4.9x	7.0%	11.8%	4.7%	+14.5%	0.74%
BLUESTARCO	₹30,933 cr	60.8x	9.0x	15.7%	18.4%	6.8%	+15.8%	0.59%
AMBER	₹20,836 cr	216.5x	4.8x	2.9%	8.7%	6.7%	+20.7%	–
CROMPTON	₹12,488 cr	–	4.1x	-5.5%	1.6%	1.8%	+5.6%	1.54%
VGUARD	₹11,619 cr	32.0x	4.9x	16.3%	20.7%	9.1%	+13.1%	0.56%
WHIRLPOOL	₹10,192 cr	40.6x	2.5x	6.2%	9.2%	4.6%	+6.4%	0.63%
TTKPRESTIG	₹7,197 cr	37.2x	3.6x	10.0%	13.8%	9.3%	+2.3%	1.14%
EUREKAFORB	₹5,880 cr	32.7x	1.3x	4.0%	5.5%	10.7%	–	–
CARYSIL	₹2,731 cr	25.6x	4.5x	19.1%	18.3%	19.4%	+15.9%	0.25%

All 23 companies in Household Appliances →

Dividends & corporate actions

Ex-date	Action	Detail
2026-09-15	Dividend	Dividend - Rs 3 Per Share
2025-09-17	Dividend	Dividend - Rs 2.40 Per Share
2024-09-17	Dividend	Annual General Meeting/Dividend - Rs 2 Per Share
2023-09-21	Dividend	Annual General Meeting/Dividend - Rs 2 Per Share
2022-09-07	Dividend	Annual General Meeting/Dividend - Rs 1.20 Per Share
2022-02-11	Dividend	Interim Dividend - Rs 1.20 Per Share
2021-09-08	Dividend	Dividend - Rs 1.20 Per Share
2021-02-16	Dividend	Interim Dividend - Rs 0.80 Per Share

Documents

Links go to the original files on the exchange website.

About the company

Manufacturing and trading of Kitchen Sinks Appliances and Bath products: Non-metallic mineral products, rubber products, fabricated metal products


Sector	Consumer Discretionary
Industry	Household Appliances
Sub-industry	Household Appliances
Symbol	CARYSIL
BSE code	524091
ISIN	INE482D01024
Face value	₹2.0
Incorporated	1987-01-19
Website	www.carysil.com
Plants (India / abroad)	4 / 2

From the company's filings (BRSR FY26).

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.