Crystal Business System Limite
BSE: CRYSTAL · TV Broadcasting & Software Production · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 19 companies in TV Broadcasting & Software Production (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹3 cr (FY26): borrowings are higher by ₹3 cr.
- Operating profit covered interest 1.9x in the last 12 months.
- Net loss in 5 of the last 6 quarters.
- No dividend in the last 5 financial years.
- Price ₹1.82 on 2026-10-26: -47.6% from the 52-week high, +36.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 6 | 2 | 2 | 1 | 5 | 1 |
| EBITDA | -1 | -1 | -1 | -2 | 3 | -1 |
| OPM % | -22.6% | -39.4% | -46.8% | -175.6% | 71.7% | -87.8% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -1 | -1 | -1 | -2 | 3 | -1 |
| EPS (₹) | 0.13 | 0.06 | 0.07 | 0.17 | 0.32 | 0.09 |
| Revenue YoY | -28.8% | -38.8% | ||||
| Profit YoY | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 24 | 19 | 15 | 17 | 9 | 8 |
| EBITDA | -0 | -1 | 1 | 2 | 0 | 0 |
| Net profit | 0 | -0 | 0 | 1 | 0 | -0 |
| EPS (₹) | 0.30 | -0.04 | 0.08 | 0.09 | 0.01 | 0.65 |
| Revenue growth | -20.7% | -18.6% | +11.7% | -49.6% | – | |
| Profit growth | -138.7% | – | +167.6% | -86.8% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -22.9% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | -13.6% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 15 | 15 |
| Borrowings | 4 | 3 |
| Cash & equivalents | 0 | 0 |
| Total assets | 25 | 22 |
| Fixed assets | 1 | 1 |
| Capital work in progress | – | 0 |
| Investments | 5 | 5 |
| Receivables | 6 | 9 |
| Inventory | 0 | 0 |
| Payables | 4 | 4 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 1 | 1 |
| Cash from investing | 2 | 0 |
| Cash from financing | 1 | -1 |
| Capex | 0 | 0 |
| Free cash flow | 1 | 1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 5.9% | 0.8% |
| ROCE % | 7.8% | 2.5% |
| Debtor days | 122 | 373 |
| Inventory days | 0 | 0 |
| Payable days | 4,808 | 247 |
| Cash conversion cycle (days) | -4,686 | 126 |
| Working capital days | 155 | 322 |
Peers in TV Broadcasting & Software Production
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SUNTV | ₹22,545 cr | 14.7x | 1.8x | 12.6% | 16.6% | 50.1% | +4.7% | 2.18% |
| ZEEL | ₹6,173 cr | 30.3x | 0.5x | 1.8% | 1.7% | 3.1% | +0.1% | 3.78% |
| HATHWAY | ₹1,591 cr | 23.7x | 0.3x | 1.5% | 2.1% | 13.0% | +5.0% | – |
| DEN | ₹1,174 cr | 7.8x | 0.3x | 4.0% | 5.0% | 5.3% | -4.8% | – |
| TVTODAY | ₹601 cr | 34.9x | 0.7x | 1.9% | 2.8% | 2.4% | -2.7% | 2.98% |
| GTPL | ₹600 cr | – | 0.5x | -0.2% | 2.8% | 10.1% | +11.8% | 3.75% |
| NDTV | ₹509 cr | – | 4.0x | -357.1% | -96.5% | -51.3% | +11.0% | – |
| ZEEMEDIA | ₹438 cr | – | 2.0x | -0.6% | 5.2% | 12.7% | +1.8% | – |
| DISHTV | ₹365 cr | – | – | – | – | -30.2% | -19.9% | – |
| CRYSTAL | ₹18 cr | 2.8x | 1.2x | -0.8% | 1.2% | 1.5% | -22.9% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2020-09-17 | Dividend | Dividend Rs 0.02 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | TV Broadcasting & Software Production |
| Sub-industry | TV Broadcasting & Software Production |
| Symbol | CRYSTAL |
| BSE code | 540821 |
| ISIN | INE994R01028 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.