Dabur India Ltd
NSE: DABUR · Personal Care · sector
₹359.30NSE close 2026-10-26
Key numbers
Market cap₹63,740 cr
Price₹359.30
52w high / low₹534 / ₹359
P/E32.3xSector median 32.5x
P/B5.6xSector median 6.7x
Book value₹64.4
Dividend yield2.22%Sector median 3.14%
ROE17.8%Sector median 26.6%
ROCE21.3%Sector median 28.6%
OPM18.5%Sector median 20.7%
Debt / equity0.09xSector median 0.02x
EV/EBITDA23.8xSector median 22.4x
Interest cover18.1x
Current ratio1.70x
Sales growth 3y+4.6%Sector median +4.6%
Profit growth 3y+3.5%Sector median +8.2%
PEG9.22x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 13 companies in Personal Care (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹5,158 cr vs borrowings ₹1,063 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 18.1x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY23).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 32% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹359.30 on 2026-10-26: -32.7% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹661.05 · low ₹359.30
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,029 | 3,355 | 2,830 | 3,405 | 3,191 | 3,559 | 3,038 | 3,764 |
| EBITDA | 553 | 682 | 427 | 668 | 588 | 719 | 462 | 741 |
| OPM % | 18.2% | 20.3% | 15.1% | 19.6% | 18.4% | 20.2% | 15.2% | 19.7% |
| Other income | 152 | 128 | 141 | 144 | 140 | 141 | 175 | 173 |
| Net profit | 425 | 522 | 320 | 514 | 453 | 560 | 369 | 591 |
| EPS (₹) | 2.40 | 2.95 | 1.81 | 2.90 | 2.55 | 3.16 | 2.08 | 3.33 |
| Revenue YoY | +5.4% | +6.1% | +7.3% | +10.6% | ||||
| Profit YoY | +6.5% | +7.2% | +15.1% | +15.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 10,889 | 11,530 | 12,404 | 12,563 | 13,193 | 13,552 |
| EBITDA | 2,169 | 2,164 | 2,400 | 2,316 | 2,437 | 2,510 |
| Net profit | 1,739 | 1,707 | 1,843 | 1,768 | 1,895 | 1,972 |
| EPS (₹) | 9.84 | 9.64 | 10.40 | 9.97 | 10.69 | 11.12 |
| Revenue growth | +5.9% | +7.6% | +1.3% | +5.0% | +7.4% | |
| Profit growth | -1.8% | +7.9% | -4.1% | +7.2% | +10.7% | |
| Dividend / share (₹) | 5.50 | 5.20 | 5.45 | 5.50 | 8.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +4.6% | +6.6% | +7.4% |
| Net profit | +3.5% | +2.3% | +10.7% |
| EPS | +3.5% | +2.2% | – |
| Share price | – | -18.3% (2y) | -25.1% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 8,973 | 9,866 | 10,801 | 11,420 |
| Borrowings | – | 999 | 1,158 | 730 | 1,063 |
| Cash & equivalents | – | 1,062 | 2,333 | 2,666 | 5,158 |
| Total assets | – | 13,654 | 15,123 | 16,232 | 17,480 |
| Fixed assets | – | 2,238 | 2,561 | 2,800 | 2,840 |
| Capital work in progress | – | 175 | 209 | 166 | 137 |
| Investments | – | 5,521 | 5,259 | 5,372 | 4,331 |
| Receivables | – | 849 | 899 | 888 | 715 |
| Inventory | – | 2,024 | 1,947 | 2,300 | 2,322 |
| Payables | – | 2,187 | 2,422 | 2,825 | 2,954 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 1,802 | 1,488 | 2,013 | 1,987 | 2,579 |
| Cash from investing | -1,275 | -587 | -972 | -449 | -1,285 |
| Cash from financing | -490 | -1,035 | -1,161 | -1,405 | -1,236 |
| Capex | 5 | 509 | 564 | 570 | 420 |
| Free cash flow | 1,797 | 979 | 1,450 | 1,417 | 2,158 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 19.0% | 18.7% | 16.4% | 16.6% |
| ROCE % | – | 23.0% | 22.5% | 21.0% | 20.6% |
| Debtor days | – | 27 | 26 | 26 | 20 |
| Inventory days | – | 118 | 110 | 128 | 124 |
| Payable days | – | 127 | 137 | 158 | 158 |
| Cash conversion cycle (days) | – | 18 | -1 | -4 | -14 |
| Working capital days | – | 20 | 51 | 64 | 101 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 66.25% |
| FIIs | 9.61% |
| DIIs | 18.35% |
| of which Mutual funds | 7.00% |
| of which Insurance | 9.88% |
| Government | 0.00% |
| Public (non-institutions) | 5.79% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 66.26% | 66.27% | 66.22% | 66.22% | 66.23% | 66.25% | 66.24% | 66.25% |
| Promoter group | % |
|---|---|
| Vic Enterprises Pvt Ltd | 12.28% |
| Chowdry Associates | 11.79% |
| Gyan Enterprises Pvt Ltd | 10.90% |
| Puran Associates Private Limited | 10.67% |
| Ratna Commercial Enterprises Private Limited | 9.00% |
| Milky Investment And Trading Company | 5.98% |
| Burmans Finvest Private Limited | 2.99% |
| M.B. Finmart Private Limited | 1.49% |
| Windy Investments Private Limited | 1.00% |
| Gauri Tandon | 0.04% |
| Pradip Burman | 0.04% |
| Anand Chand Burman | 0.04% |
| Saket Burman | 0.02% |
| Asha Burman | 0.01% |
| Indira Burman | 0.01% |
| Public holders above 1% | % |
|---|---|
| Life Insurance Corporation of India - Ulif00320091 | 8.57% |
| HDFC Large and MID CAP Fund | 3.24% |
| SBI Contra Fund | 1.67% |
| NPS Trust- A/C LIC Pension Fund Scheme E - Tier I | 1.18% |
5,02,799 shareholders. Pledged: 0.00% of promoter shares.
Peers in Personal Care
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| GODREJCP | ₹85,248 cr | 44.5x | 6.7x | 16.6% | 17.8% | 18.9% | +4.5% | 2.40% |
| DABUR | ₹63,740 cr | 32.3x | 5.6x | 17.8% | 21.3% | 18.5% | +4.6% | 2.22% |
| COLPAL | ₹43,942 cr | 32.6x | 27.7x | 83.0% | 114.8% | 30.2% | +4.9% | 3.15% |
| CUPID | ₹42,229 cr | 306.7x | 93.7x | 34.6% | 37.1% | 35.4% | +30.9% | – |
| GILLETTE | ₹23,649 cr | 35.4x | 25.0x | 67.8% | 96.2% | 30.2% | +18.6% | 3.13% |
| PGHH | ₹22,109 cr | 28.0x | 29.3x | 106.1% | 143.5% | 25.3% | +11.9% | 3.81% |
| EMAMILTD | ₹15,989 cr | 21.4x | 5.5x | 26.6% | 28.6% | 24.7% | +3.5% | 3.28% |
| HONASA | ₹14,427 cr | 58.0x | 10.2x | 19.2% | 23.6% | 11.6% | – | – |
| BAJAJCON | ₹5,059 cr | 20.4x | 5.6x | 32.5% | 34.5% | 22.8% | +6.6% | – |
| RECODE | ₹344 cr | 30.7x | 29.0x | 94.5% | 132.5% | 20.7% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Consumer care business | ₹10,864 cr | 82.3% | ₹2,476 cr | 22.8% |
| Food business | ₹2,016 cr | 15.3% | ₹240 cr | 11.9% |
| Other segments | ₹168 cr | 1.3% | ₹22 cr | 13.3% |
| Retail business | ₹107 cr | 0.8% | ₹-6 cr | -6.0% |
| Unallocated other operating revenue | ₹39 cr | 0.3% | ₹0 cr | 0.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-17 | Dividend | Dividend - Rs 5.50 Per Share |
| 2025-11-07 | Dividend | Interim Dividend - Rs 2.75 Per Share |
| 2025-07-18 | Dividend | Dividend - Rs 5.25 Per Share |
| 2024-11-08 | Dividend | Interim Dividend - Rs 2.75 Per Share |
| 2024-07-19 | Dividend | Annual General Meeting/Dividend - Rs 2.75 Per Share |
| 2023-11-10 | Dividend | Interim Dividend - Rs 2.75 Per Share |
| 2023-07-21 | Dividend | Annual General Meeting/Dividend- Rs 2.70 Per Share |
| 2022-11-03 | Dividend | Interim Dividend - Rs 2.5 Per Share |
| 2022-07-21 | Dividend | Annual General Meeting/Dividend - Rs 2.70 Per Share |
| 2021-11-11 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2021-07-29 | Dividend | Annual General Meeting/Dividend - Rs 3 Per Share |
| 2020-11-11 | Dividend | Interim Dividend - Rs 1.75 Per Share |
| 2020-08-13 | Dividend | Annual General Meeting/Dividend - Rs 1.60 Per Share |
| 2019-11-13 | Dividend | Interim Dividend - Rs 1.40 Per Share |
| 2019-08-07 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2018-11-09 | Dividend | Interim Dividend - Rs 1.25 Per Sh |
| 2018-07-04 | Dividend | Annual General Meeting/ Final Dividend- Rs 1.25 Per Share/ Special Dividend- Rs 5 Per Share |
| 2017-11-07 | Dividend | Interim Dividend - Rs 1.25 Per Share (Purpose Revised) |
| 2017-07-05 | Dividend | Annula General Meeting/Dividend - Re 1/- Per Share |
| 2016-11-03 | Dividend | Interim Dividend Rs 1.25 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing & Marketing: Healthcare including Ayurvedic, Home & Personal Care and Food & Beverages
| Sector | Fast Moving Consumer Goods |
| Industry | Personal Care |
| Sub-industry | Personal Care |
| Symbol | DABUR |
| BSE code | 500096 |
| ISIN | INE016A01026 |
| Face value | ₹1.0 |
| Incorporated | 1975-09-16 |
| Website | www.dabur.com |
| Plants (India / abroad) | 50 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.