Gillette India Ltd
NSE: GILLETTE · Personal Care · sector
₹7,256.50NSE close 2026-10-26
Key numbers
Market cap₹23,649 cr
Price₹7,256.50
52w high / low₹9,664 / ₹6,860
P/E35.4xSector median 32.5x
P/B25.0xSector median 6.7x
Book value₹290.4
Dividend yield3.13%Sector median 3.14%
ROE67.8%Sector median 26.6%
ROCE96.2%Sector median 28.6%
OPM30.2%Sector median 20.7%
Debt / equity0.00xSector median 0.02x
EV/EBITDA24.3xSector median 22.4x
Interest cover75.7x
Current ratio1.54x
Sales growth 3y+18.6%Sector median +4.6%
Profit growth 3y+35.3%Sector median +8.2%
PEG1.00x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 13 companies in Personal Care (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹269 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 75.7x in the last 12 months.
- No promoter shares are pledged.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 4% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹7,256.50 on 2026-10-26: -24.9% from the 52-week high, +5.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹11,052.00 · low ₹6,899.00
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 782 | 686 | 767 | 707 | 811 | 790 | 792 | 783 |
| EBITDA | 190 | 183 | 226 | 210 | 208 | 248 | 277 | 228 |
| OPM % | 24.4% | 26.7% | 29.4% | 29.8% | 25.6% | 31.4% | 35.0% | 29.1% |
| Other income | 7 | 9 | 12 | 7 | 9 | 8 | 5 | 5 |
| Net profit | 133 | 126 | 159 | 146 | 144 | 172 | 193 | 159 |
| EPS (₹) | 40.82 | 38.66 | 48.70 | 44.71 | 44.08 | 52.93 | 59.08 | 48.93 |
| Revenue YoY | +3.7% | +15.2% | +3.2% | +10.8% | ||||
| Profit YoY | +8.0% | +36.9% | +21.3% | +9.4% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,703 | 1,858 | 1,988 | 2,235 | 3,100 | 3,176 |
| EBITDA | 371 | 396 | 453 | 599 | 943 | 961 |
| Net profit | 222 | 264 | 296 | 418 | 654 | 668 |
| EPS (₹) | 68.05 | 81.00 | 90.76 | 128.17 | 200.80 | 205.02 |
| Revenue growth | +9.1% | +7.0% | +12.4% | +38.7% | +8.0% | |
| Profit growth | +19.0% | +12.0% | +41.2% | +56.7% | +18.6% | |
| Dividend / share (₹) | 119.00 | 71.00 | 95.00 | 110.00 | 167.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +18.6% | +14.5% | +8.0% |
| Net profit | +35.3% | +18.3% | +18.6% |
| EPS | +35.3% | +18.3% | – |
| Share price | – | -8.5% (2y) | -22.9% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 1,023 | 946 |
| Borrowings | 0 | 0 |
| Cash & equivalents | 419 | 269 |
| Total assets | 1,918 | 1,871 |
| Fixed assets | 342 | 304 |
| Capital work in progress | 17 | 33 |
| Investments | 0 | 0 |
| Receivables | 379 | 398 |
| Inventory | 453 | 520 |
| Payables | 651 | 669 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 328 | 607 |
| Cash from investing | -27 | -16 |
| Cash from financing | -358 | -740 |
| Capex | 44 | 43 |
| Free cash flow | 284 | 563 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 40.8% | 69.1% |
| ROCE % | 55.0% | 94.3% |
| Debtor days | 62 | 47 |
| Inventory days | 181 | 167 |
| Payable days | 260 | 215 |
| Cash conversion cycle (days) | -17 | -1 |
| Working capital days | 82 | 52 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 75.00% |
| FIIs | 4.01% |
| DIIs | 8.76% |
| of which Mutual funds | 5.45% |
| of which Insurance | 3.27% |
| Government | 0.01% |
| Public (non-institutions) | 12.22% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| Promoter group | % |
|---|---|
| Procter and Gamble Overseas India B.V. | 40.12% |
| Gillette Diversified Operations Private Limited | 34.88% |
| Procter & Gamble Home Products Private Limited | 0.00% |
| Procter & Gamble Health Limited | 0.00% |
| Procter & Gamble Hygiene & Health Care Limited | 0.00% |
| Temple Trees Impex & Investment Private Limited | 0.00% |
| 1837 LLC | 0.00% |
| Agile Pursuits Franchising, Inc. | 0.00% |
| Agile Pursuits, Inc. | 0.00% |
| Arbora & Ausonia, S.L.U. | 0.00% |
| Braun (Shanghai) Co., Ltd. | 0.00% |
| Braun GmbH | 0.00% |
| Celtic Insurance Company, Inc. | 0.00% |
| Detergent Products Sarl | 0.00% |
| Detergenti S.A. | 0.00% |
| Public holders above 1% | % |
|---|---|
| Nippon Life India Trustee Ltd-a/c Nippon India Nifty 500 Equal Weight Index Fund | 3.10% |
| Life Insurance Corporation of India - P & GS Fund | 2.96% |
| Adventz Finance Private Limited | 1.57% |
| Globalware Trading and Holdings Limited | 1.28% |
| Aditya Birla SUN Life Mutual Fund - Aditya Birla SUN Life Balanced Advantage Fund | 1.20% |
69,206 shareholders. Pledged: 0.00% of promoter shares.
Peers in Personal Care
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| GODREJCP | ₹85,248 cr | 44.5x | 6.7x | 16.6% | 17.8% | 18.9% | +4.5% | 2.40% |
| DABUR | ₹63,740 cr | 32.3x | 5.6x | 17.8% | 21.3% | 18.5% | +4.6% | 2.22% |
| COLPAL | ₹43,942 cr | 32.6x | 27.7x | 83.0% | 114.8% | 30.2% | +4.9% | 3.15% |
| CUPID | ₹42,229 cr | 306.7x | 93.7x | 34.6% | 37.1% | 35.4% | +30.9% | – |
| GILLETTE | ₹23,649 cr | 35.4x | 25.0x | 67.8% | 96.2% | 30.2% | +18.6% | 3.13% |
| PGHH | ₹22,109 cr | 28.0x | 29.3x | 106.1% | 143.5% | 25.3% | +11.9% | 3.81% |
| EMAMILTD | ₹15,989 cr | 21.4x | 5.5x | 26.6% | 28.6% | 24.7% | +3.5% | 3.28% |
| HONASA | ₹14,427 cr | 58.0x | 10.2x | 19.2% | 23.6% | 11.6% | – | – |
| BAJAJCON | ₹5,059 cr | 20.4x | 5.6x | 32.5% | 34.5% | 22.8% | +6.6% | – |
| RECODE | ₹344 cr | 30.7x | 29.0x | 94.5% | 132.5% | 20.7% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Grooming | ₹2,543 cr | 82.1% | ₹753 cr | 29.6% |
| Oral Care | ₹556 cr | 17.9% | ₹109 cr | 19.5% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-24 | Dividend | Dividend - Rs 60 Per Share |
| 2026-02-04 | Dividend | Interim Dividend - Rs 120 Per Share/Special Dividend - Rs 60 Per Share |
| 2025-08-26 | Dividend | Dividend - Rs 47 Per Share |
| 2025-02-18 | Dividend | Interim Dividend - Rs 65 Per Share |
| 2024-11-26 | Dividend | Annual General Meeting/Dividend - Rs 45 Per Share |
| 2024-02-08 | Dividend | Interim Dividend - Rs 45 Per Share & Special Dividend - Rs 40 Per Share |
| 2023-11-21 | Dividend | Annual General Meeting/Dividend - Rs 50 Per Share |
| 2023-02-09 | Dividend | Interim Dividend - Rs 35 Per Share |
| 2022-11-10 | Dividend | Annual General Meeting/Dividend - Rs 36 Per Share |
| 2022-02-09 | Dividend | Interim Dividend - Rs 33 Per Share |
| 2021-11-15 | Dividend | Annual General Meeting/ Dividend - Rs 36 Per Share |
| 2021-05-12 | Dividend | Special Dividend - Rs 50 Per Share |
| 2021-02-11 | Dividend | Interim Dividend - Rs 33 Per Share |
| 2020-11-17 | Dividend | Annual General Meeting/Dividend - Rs 49 Per Sh |
| 2019-11-18 | Dividend | Dividend Rs 25 Per Eq Sh |
| 2019-02-15 | Dividend | Interim Dividend - Rs 19 Per Share |
| 2018-11-20 | Dividend | Annual General Meeting/Dividend Rs 23 Per Share |
| 2017-11-06 | Dividend | Dividend - Rs 10/- Per Share |
| 2017-05-17 | Dividend | Interim Dividend Rs 154/- Per Share |
| 2016-11-22 | Dividend | Dividend Rs 20/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacture and sale of goods: Manufacture and sale of branded packaged fast moving consumer goods (FMCG)
| Sector | Fast Moving Consumer Goods |
| Industry | Personal Care |
| Sub-industry | Personal Care |
| Symbol | GILLETTE |
| BSE code | 507815 |
| ISIN | INE322A01010 |
| Face value | ₹10.0 |
| Incorporated | 1984-02-09 |
| Website | in.pg.com |
| Plants (India / abroad) | 2 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.