Davin Sons Retail Limited
BSE: DAVIN · Garments & Apparels · sector
₹9.93BSE close 2026-10-26
Key numbers
Market cap₹5 cr
Price₹9.93
52w high / low₹56 / ₹10
P/E7.3xSector median 15.0x
P/B0.4xSector median 1.5x
Book value₹23.1
Dividend yield–Sector median 0.84%
ROE6.7%Sector median 10.6%
ROCE9.2%Sector median 9.9%
OPM16.9%Sector median 8.6%
Debt / equity–Sector median 0.33x
EV/EBITDA1.9xSector median 9.3x
Interest cover14.6x
Current ratio8.82x
Sales growth 3y–Sector median +6.2%
Profit growth 3y–Sector median +11.5%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 43 companies in Garments & Apparels (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest 14.6x in the last 12 months.
- Other income was 3% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹9.93 on 2026-10-26: -82.4% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹55.79 · low ₹9.93
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue | 7 | 4 | 4 |
| EBITDA | 1 | 1 | 0 |
| OPM % | 19.8% | 22.8% | 11.2% |
| Other income | 0 | 0 | 0 |
| Net profit | 1 | 1 | 0 |
| EPS (₹) | 2.10 | 1.07 | 0.29 |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 14 | 8 | 8 |
| EBITDA | 3 | 1 | 1 |
| Net profit | 2 | 1 | 1 |
| EPS (₹) | 4.12 | 1.36 | 1.36 |
| Revenue growth | -39.7% | – | |
| Profit growth | -53.6% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | -79.7% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 11 | 12 |
| Cash & equivalents | 7 | 3 |
| Total assets | 19 | 22 |
| Fixed assets | 1 | 3 |
| Investments | 0 | 0 |
| Inventory | 3 | 7 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -1 | -4 |
| Cash from investing | -1 | -3 |
| Cash from financing | 9 | 2 |
| Capex | 1 | 2 |
| Free cash flow | -2 | -6 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 15.5% | 6.3% |
| ROCE % | 22.8% | 9.2% |
| Inventory days | 127 | 561 |
| Working capital days | 397 | 693 |
Peers in Garments & Apparels
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PAGEIND | ₹37,823 cr | 50.0x | 25.2x | 52.0% | 70.2% | 20.8% | +3.1% | 1.77% |
| ARVIND | ₹12,646 cr | 30.5x | 3.1x | 10.6% | 14.2% | 10.5% | +3.5% | 0.82% |
| PGIL | ₹11,177 cr | 36.0x | 7.7x | 23.7% | 21.2% | 9.6% | +16.7% | 0.54% |
| GOKEX | ₹4,743 cr | 46.0x | 2.2x | 4.9% | 8.9% | 8.8% | +21.5% | – |
| LUXIND | ₹3,206 cr | 30.1x | 1.8x | 5.7% | 7.5% | 6.2% | +7.2% | 0.05% |
| SBC | ₹3,034 cr | 75.0x | 30.3x | 47.3% | 15.2% | 8.6% | +27.2% | – |
| KKCL | ₹2,604 cr | 17.6x | 2.8x | 16.8% | 22.9% | 19.9% | +15.9% | 0.96% |
| KITEX | ₹2,206 cr | – | 2.1x | -2.8% | 1.0% | 3.5% | +6.2% | 0.45% |
| SPAL | ₹2,085 cr | 19.8x | 2.2x | 11.7% | 14.3% | 14.1% | +13.6% | 0.24% |
| DAVIN | ₹5 cr | 7.3x | 0.4x | 6.7% | 9.2% | 16.9% | – | – |
Business segments (2026-03-31)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| GARMENT | ₹7 cr | 90.3% | ₹1 cr | 13.8% |
| FMCG | ₹1 cr | 9.7% | ₹0 cr | 9.0% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Garments & Apparels |
| Sub-industry | Garments & Apparels |
| Symbol | DAVIN |
| BSE code | 544331 |
| ISIN | INE0Q2L01013 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.