Trading IdeasFundamentals

Davin Sons Retail Limited

BSE: DAVIN · Garments & Apparels · sector

₹9.93BSE close 2026-10-26

Key numbers

Market cap₹5 cr
Price₹9.93
52w high / low₹56 / ₹10
P/E7.3xSector median 15.0x
P/B0.4xSector median 1.5x
Book value₹23.1
Dividend yield–Sector median 0.84%
ROE6.7%Sector median 10.6%
ROCE9.2%Sector median 9.9%
OPM16.9%Sector median 8.6%
Debt / equity–Sector median 0.33x
EV/EBITDA1.9xSector median 9.3x
Interest cover14.6x
Current ratio8.82x
Sales growth 3y–Sector median +6.2%
Profit growth 3y–Sector median +11.5%
PEG–

Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 43 companies in Garments & Apparels (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹55.79 · low ₹9.93
Jan 2025May 2025Sep 2025Feb 2026Oct 2026

Quarterly results

₹ crMar 2025Sep 2025Mar 2026
Revenue744
EBITDA110
OPM %19.8%22.8%11.2%
Other income000
Net profit110
EPS (₹)2.101.070.29

Standalone figures where filed. Latest quarter Mar 2026.

Profit & loss (yearly)

₹ crFY25FY26TTM
Revenue1488
EBITDA311
Net profit211
EPS (₹)4.121.361.36
Revenue growth-39.7%–
Profit growth-53.6%–
Dividend / share (₹)––
Compounded growth3 years5 yearsLast 12 months
Sales–––
Net profit–––
EPS–––
Share price–– (2y)-79.7%

Balance sheet

₹ crFY25FY26
Shareholders' equity1112
Cash & equivalents73
Total assets1922
Fixed assets13
Investments00
Inventory37

Year-end figures from the March annual filing.

Cash flow

₹ crFY25FY26
Cash from operations-1-4
Cash from investing-1-3
Cash from financing92
Capex12
Free cash flow-2-6

Free cash flow = cash from operations − capex.

Ratios by year

₹ crFY25FY26
ROE %15.5%6.3%
ROCE %22.8%9.2%
Inventory days127561
Working capital days397693

Peers in Garments & Apparels

CompanyMarket capP/EP/BROEROCEOPMSales 3yDiv yield
PAGEIND₹37,823 cr50.0x25.2x52.0%70.2%20.8%+3.1%1.77%
ARVIND₹12,646 cr30.5x3.1x10.6%14.2%10.5%+3.5%0.82%
PGIL₹11,177 cr36.0x7.7x23.7%21.2%9.6%+16.7%0.54%
GOKEX₹4,743 cr46.0x2.2x4.9%8.9%8.8%+21.5%–
LUXIND₹3,206 cr30.1x1.8x5.7%7.5%6.2%+7.2%0.05%
SBC₹3,034 cr75.0x30.3x47.3%15.2%8.6%+27.2%–
KKCL₹2,604 cr17.6x2.8x16.8%22.9%19.9%+15.9%0.96%
KITEX₹2,206 cr–2.1x-2.8%1.0%3.5%+6.2%0.45%
SPAL₹2,085 cr19.8x2.2x11.7%14.3%14.1%+13.6%0.24%
DAVIN₹5 cr7.3x0.4x6.7%9.2%16.9%––

All 43 companies in Garments & Apparels →

Business segments (2026-03-31)

SegmentRevenueShareEBITMargin
GARMENT₹7 cr90.3%₹1 cr13.8%
FMCG₹1 cr9.7%₹0 cr9.0%

Documents

Links go to the original files on the exchange website.

About the company

SectorConsumer Discretionary
IndustryGarments & Apparels
Sub-industryGarments & Apparels
SymbolDAVIN
BSE code544331
ISININE0Q2L01013
Face value₹10.0
Incorporated–
Website–
Plants (India / abroad)–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.