Dhabriya Polywood Ltd.
NSE: DHABRIYA · Plastic Products - Industrial · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 51 companies in Plastic Products - Industrial (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹6 cr vs borrowings ₹76 cr (FY26): borrowings are higher by ₹70 cr.
- Operating profit covered interest 9.0x in the last 12 months.
- Other income was 5% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹455.45 on 2026-10-26: -24.5% from the 52-week high, +2.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 63 | 62 | 67 | 66 | 70 | 68 |
| EBITDA | 10 | 12 | 14 | 14 | 15 | 16 |
| OPM % | 16.1% | 19.9% | 20.4% | 21.1% | 21.1% | 23.1% |
| Other income | 0 | 0 | 0 | 0 | 1 | 0 |
| Net profit | 5 | 7 | 8 | 8 | 8 | 9 |
| EPS (₹) | 4.97 | 6.04 | 7.03 | 7.08 | 7.69 | 8.18 |
| Revenue YoY | +9.9% | +10.0% | ||||
| Profit YoY | +54.9% | +35.5% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 74 | 88 | 113 | 235 | 264 | 271 |
| EBITDA | 7 | 10 | 15 | 38 | 55 | 58 |
| Net profit | 1 | 3 | 5 | 18 | 30 | 32 |
| EPS (₹) | 0.92 | 2.81 | 4.63 | 16.65 | 27.85 | 29.98 |
| Revenue growth | +19.1% | +28.7% | +108.5% | +12.5% | – | |
| Profit growth | +205.0% | +64.3% | +259.9% | +67.2% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +44.5% | – | – |
| Net profit | +114.6% | – | – |
| EPS | +114.8% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 100 | 130 |
| Borrowings | 53 | 76 |
| Cash & equivalents | 7 | 6 |
| Total assets | 181 | 226 |
| Fixed assets | 77 | 88 |
| Capital work in progress | 0 | 6 |
| Investments | 0 | 0 |
| Receivables | 28 | 32 |
| Inventory | 56 | 69 |
| Payables | 10 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 17 | 8 |
| Cash from investing | -12 | -26 |
| Cash from financing | -5 | 17 |
| Capex | 12 | 27 |
| Free cash flow | 5 | -19 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 18.0% | 23.3% |
| ROCE % | 19.2% | 22.4% |
| Debtor days | 44 | 44 |
| Inventory days | 165 | 197 |
| Payable days | 29 | 1 |
| Cash conversion cycle (days) | 180 | 240 |
| Working capital days | 69 | 75 |
Peers in Plastic Products - Industrial
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SUPREMEIND | ₹41,291 cr | 40.0x | 6.7x | 17.4% | 19.6% | 14.4% | +6.8% | 1.07% |
| ASTRAL | ₹36,288 cr | 63.0x | 8.9x | 15.0% | 20.0% | 16.0% | +8.4% | 0.28% |
| GRWRHITECH | ₹16,208 cr | 38.0x | 5.6x | 15.7% | 19.8% | 22.9% | +13.8% | 0.17% |
| KINGFA | ₹8,901 cr | 39.4x | 6.4x | 21.2% | 21.9% | 14.2% | +12.4% | 0.00% |
| FINPIPE | ₹8,775 cr | 14.2x | 1.4x | 10.0% | 12.1% | 17.5% | -2.2% | 2.53% |
| TIMETECHNO | ₹7,839 cr | 15.4x | 1.9x | 14.0% | 15.7% | 14.3% | +12.5% | 0.75% |
| PRINCEPIPE | ₹2,805 cr | 27.5x | 1.7x | 6.3% | 8.1% | 10.2% | -1.4% | 0.20% |
| JISLJALEQS | ₹1,701 cr | 56.5x | 0.3x | -0.9% | 4.5% | 11.2% | +3.6% | – |
| JAICORPLTD | ₹1,545 cr | 16.5x | 1.0x | 6.4% | 8.2% | 12.7% | -4.7% | 6.25% |
| DHABRIYA | ₹493 cr | 15.2x | 3.8x | 28.3% | 23.9% | 21.4% | +44.5% | 0.15% |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| PLASTIC PRODUCTS | ₹61 cr | 89.2% | ₹12 cr | 20.4% |
| MODULAR FURNITURE | ₹7 cr | 10.8% | ₹1 cr | 11.3% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-23 | Dividend | Dividend - Re 0.70 Per Share |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Plastic Products - Industrial |
| Sub-industry | Plastic Products - Industrial |
| Symbol | DHABRIYA |
| BSE code | 538715 |
| ISIN | INE260R01016 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.